{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":89,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":9,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2021 Foundation Formula - Closeout\nPrepared by School Finance 3/17/2021"]
["School District","$5,930 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID x Impact AID % x 90% = Deductible Impact AID","State AID","Quality Schools","FY2021 Total State Entitlement"]
["Alaska Gateway ",9187290,0,393192,1,353873,8833417,24789,8858206]
["Aleutian Region ",1417507,0,21995,1,19796,1397711,3825,1401536]
["Aleutians East  ",5920334,518791,1940154,0.45839999999999997,800430,4601113,15974,4617087]
["Anchorage ",436164843,108008941,16182448,0.51100000000000001,7442308,320713594,1176836,321890430]
["Annette Island ",6034546,0,1722950,1,1550655,4483891,16282,4500173]
["Bering Strait ",42218279,0,13917887,1,12526098,29692181,113911,29806092]
["Bristol Bay  ",1962296,969279,69463,0.52810000000000001,33015,960002,5295,965297]
["Chatham ",3340843,0,112351,1,101116,3239727,9014,3248741]
["Chugach ",4961512,0,4041,1,3637,4957875,13387,4971262]
["Copper River ",6930569,0,410676,1,369608,6560961,18700,6579661]
["Cordova  ",4820675,877505,43539,0.46260000000000001,18127,3925043,13007,3938050]
["Craig  ",7131537,456422,615424,0.69899999999999995,387163,6287952,19242,6307194]
["Delta/Greely ",10254393,0,344330,1,309897,9944496,27668,9972164]
["Denali  ",9127219,963260,4115,0.4793,1775,8162184,24627,8186811]
["Dillingham  ",6857808,767188,529556,0.58850000000000002,280479,5810141,18503,5828644]
["Fairbanks ",146428185,30283537,20876285,0.60319999999999996,11333318,104811330,395084,105206414]
["Galena  ",51329368,97845,202990,0.1308,23896,51207627,138494,51346121]
["Haines  ",4198499,1154820,0,0.71679999999999999,0,3043679,11328,3055007]
["Hoonah  ",2852686,215318,16409,0.43990000000000001,6496,2630872,7697,2638569]
["Hydaburg  ",2273028,50089,0,0.37359999999999999,0,2222939,6133,2229072]
["Iditarod Area ",6372378,0,573803,1,516423,5855955,17194,5873149]
["Juneau  ",51957948,14916199,0,0.55359999999999998,0,37041749,140190,37181939]
["Kake  ",2234958,92305,329800,0.5917,175628,1967025,6030,1973055]
["Kashunamiut ",6098649,0,3220496,1,2898446,3200203,16455,3216658]
["Kenai Peninsula  ",104351100,28329664,0,0.5615,0,76021436,281554,76302990]
["Ketchikan Gateway  ",31110263,4915414,0,0.44950000000000001,0,26194849,83940,26278789]
["Klawock  ",2658478,180024,731066,0.86140000000000005,566766,1911688,7173,1918861]
["Kodiak Island  ",33305845,4492198,2995563,0.47789999999999999,1288422,27525225,89864,27615089]
["Kuspuk ",8666161,0,3233983,1,2910585,5755576,23383,5778959]
["Lake & Peninsula  ",9747615,458226,707964,0.23069999999999999,146995,9142394,26300,9168694]
["Lower Kuskokwim ",80274173,0,21725950,1,19553355,60720818,216591,60937409]
["Lower Yukon ",43664428,0,13943548,1,12549193,31115235,117813,31233048]
["Mat-Su  ",205973628,32944658,0,0.5242,0,173028970,555747,173584717]
["Nenana  ",11773481,81065,0,0.44769999999999999,0,11692416,31767,11724183]
["Nome  ",10277580,1241891,66255,0.35360000000000003,21085,9014604,27730,9042334]
["North Slope  ",36287212,16139142,6038378,0.38840000000000002,2110775,18037295,97908,18135203]
["Northwest Arctic  ",41729351,2014033,5925086,0.44350000000000001,2364998,37350320,112592,37462912]
["Pelican  ",499543,37094,0,1,0,462449,1348,502158]
["Petersburg  ",7150809,1178855,0,0.63870000000000005,0,5971954,19294,5991248]
["Pribilof  ",1429130,0,769563,1,692607,736523,3856,740379]
["Saint Mary's",3751555,88003,0,0.46960000000000002,0,3663552,10122,3673674]
["Sitka  ",16114182,3448307,60996,0.4819,26455,12639420,43478,12682898]
["Skagway  ",2223216,793905,0,0.49220000000000003,0,1429311,5999,1435310]
["Southeast Island ",4325757,0,0,1,0,4325757,11672,4337429]
["Southwest Region ",13986261,0,4661518,1,4195366,9790895,37737,9828632]
["Tanana ",837790,39547,11009,0.81840000000000002,8109,790134,2260,792394]
["Unalaska  ",5593828,1886365,11713,0.57799999999999996,6093,3701370,15093,3716463]
["Valdez  ",9392053,3993757,13555,0.4496,5485,5392811,25341,5418152]
["Wrangell  ",3876975,583830,990,0.4052,361,3292784,10461,3303245]
["Yakutat  ",1582717,215360,18448,0.34489999999999998,5726,1361631,4270,1365901]
["Yukon Flats ",6248619,0,1858181,1,1672363,4576256,16860,4593116]
["Yukon/Koyukuk ",30774565,0,1485732,1,1337159,29437406,83034,29520440]
["Yupiit ",10260738,0,4362698,1,3926428,6334310,27685,6361995]
["Mt. Edgecumbe ",4184030,0,1668562,1,1501706,2682324,11289,2693613]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1572126433},{"$f":"SUBTOTAL(109,C3:C56)","v":262432837},{"$f":"SUBTOTAL(109,D3:D56)","v":131822662},null,{"$f":"SUBTOTAL(109,F3:F56)","v":94042216},{"$f":"SUBTOTAL(109,G3:G56)","v":1215651380},{"$f":"SUBTOTAL(109,H3:H56)","v":4241826},{"$f":"SUBTOTAL(109,I3:I56)+26027300","v":1245958867}]
["End of table"]
["NOTE: FY21 Total State Entitlement includes Military/Other costs at $26,027,300 in the Total row."]
["Pelican's funding floor is included in their State Entitlement"]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":15,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2021 Foundation Formula - Closeout - Average Daily Membership\nPrepared by School Finance 3/17/2021"]
["School District","FY2021 Average Daily Membership (ADM)","FY2021 Corresp. ADM","FY2021 Total ADM","Before School Size Adjust Hold Harmless (HH)","School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","Career & Technical Ed Factor 1.015","SPED Intensive","Adjust for SPED Intensive * 13.00","Students + Intensive Special Education","District Correspondence @ 90%","District Adjusted ADM"]
["Alaska Gateway ",332.9,62.8,395.7,594.78,594.78,1.5940000000000001,948.08,1137.7,1154.77,26,338,1492.77,56.52,1549.29]
["Aleutian Region ",24.95,0,24.95,79.2,79.2,1.9390000000000001,153.57,184.28,187.04,4,52,239.04,0,239.04]
["Aleutians East  ",206.25,0,206.25,379.53,379.53,1.9910000000000001,755.64,906.77,920.37,6,78,998.37,0,998.37]
["Anchorage ",38505.94,2814,41319.94,44058.1,48222.21,1,48222.21,57866.65,58734.65,945,12285,71019.649999999994,2532.6,73552.25]
["Annette Island ",313.39999999999998,0,313.39999999999998,448.94,448.94,1.3380000000000001,600.67999999999995,720.82,731.63,22,286,1017.63,0,1017.63]
["Bering Strait ",1742.15,0,1742.15,2802.66,2802.66,1.998,5599.71,6719.65,6820.44,23,299,7119.44,0,7119.44]
["Bristol Bay  ",95.33,16,111.33,148.66999999999999,168.59,1.478,249.18,299.02,303.51,1,13,316.51,14.4,330.91]
["Chatham ",139.5,1,140.5,249.55,259.16000000000003,1.5760000000000001,408.44,490.13,497.48,5,65,562.48,0.9,563.38]
["Chugach ",80.849999999999994,567.54999999999995,648.4,164.58,164.58,1.496,246.21,295.45,299.88,2,26,325.88,510.8,836.68]
["Copper River ",268.52999999999997,141.55000000000001,410.08,444.54,495.56,1.3160000000000001,652.16,782.59,794.33,19,247,1041.33,127.4,1168.73]
["Cordova  ",262.3,26.38,288.68,388.32,438.58,1.234,541.21,649.45000000000005,659.19,10,130,789.19,23.74,812.93]
["Craig  ",207.81,668.51,876.32,319.12,356.02,1.206,429.36,515.23,522.96,6,78,600.96,601.66,1202.6199999999999]
["Delta/Greely ",533.66999999999996,239.64,773.31,753.22,898.13,1.2410000000000001,1114.58,1337.5,1357.56,12,156,1513.56,215.68,1729.24]
["Denali  ",163.69999999999999,1032.55,1196.25,299.98,351.86,1.3320000000000001,468.68,562.41999999999996,570.86,3,39,609.86,929.3,1539.16]
["Dillingham  ",410.6,0,410.6,555.65,578.53,1.3460000000000001,778.7,934.44,948.46,16,208,1156.46,0,1156.46]
["Fairbanks ",10339.200000000001,933.1,11272.3,12664.31,14551.96,1.07,15570.6,18684.72,18964.990000000002,376,4888,23852.99,839.79,24692.78]
["Galena  ",141.5,8921.51,9063.01,230.53,354.45,1.391,493.04,591.65,600.52,2,26,626.52,8029.36,8655.8799999999992]
["Haines  ",201.4,63.1,264.5,310.98,365.51,1.2,438.61,526.33000000000004,534.22,9,117,651.22,56.79,708.01]
["Hoonah  ",128.88999999999999,0,128.88999999999999,213.65,213.65,1.399,298.89999999999998,358.68,364.06,9,117,481.06,0,481.06]
["Hydaburg  ",67.900000000000006,96.7,164.6,112.27,126.25,1.504,189.88,227.86,231.28,5,65,296.27999999999997,87.03,383.31]
["Iditarod Area ",168.25,136.83000000000001,305.08,348,348,1.8460000000000001,642.41,770.89,782.45,13,169,951.45,123.15,1074.5999999999999]
["Juneau  ",3612.7,408.8,4021.5,4419.78,5151.95,1.145,5898.98,7078.78,7184.96,93,1209,8393.9599999999991,367.92,8761.8799999999992]
["Kake  ",92.14,0,92.14,144.62,168.19,1.4590000000000001,245.39,294.47000000000003,298.89,6,78,376.89,0,376.89]
["Kashunamiut ",306.85000000000002,0,306.85000000000002,442.43,442.43,1.619,716.29,859.55,872.44,12,156,1028.44,0,1028.44]
["Kenai Peninsula  ",6012.16,1743.75,7755.91,8138.48,9478.36,1.171,11099.16,13318.99,13518.77,193,2509,16027.77,1569.38,17597.150000000001]
["Ketchikan Gateway  ",1905.27,168.62,2073.89,2381.17,2580.58,1.17,3019.28,3623.14,3677.49,109,1417,5094.49,151.76,5246.25]
["Klawock  ",116.5,0,116.5,195.79,208.92,1.302,272.01,326.41000000000003,331.31,9,117,448.31,0,448.31]
["Kodiak Island  ",2015.58,230.1,2245.6799999999998,2555.21,2658.86,1.2889999999999999,3427.27,4112.72,4174.41,95,1235,5409.41,207.09,5616.5]
["Kuspuk ",350.75,0,350.75,630.4,630.4,1.734,1093.1099999999999,1311.73,1331.41,10,130,1461.41,0,1461.41]
["Lake & Peninsula  ",312.55,5.7,318.25,647.94000000000005,647.94000000000005,1.994,1291.99,1550.39,1573.65,5,65,1638.65,5.13,1643.78]
["Lower Kuskokwim ",4008.75,0,4008.75,5957.92,5957.92,1.663,9908.02,11889.62,12067.96,113,1469,13536.96,0,13536.96]
["Lower Yukon ",2029.69,0,2029.69,2978.92,2978.92,1.861,5543.77,6652.52,6752.31,47,611,7363.31,0,7363.31]
["Mat-Su  ",14495.12,3390,17885.12,17180.66,18864.36,1.07,20184.87,24221.84,24585.17,546,7098,31683.17,3051,34734.17]
["Nenana  ",115,1685.68,1800.68,192.84,271.39999999999998,1.3380000000000001,363.13,435.76,442.3,2,26,468.3,1517.11,1985.41]
["Nome  ",624.4,62.7,687.1,785.04,838.98,1.45,1216.52,1459.82,1481.72,15,195,1676.72,56.43,1733.15]
["North Slope  ",1941.95,0,1941.95,2680,2680,1.7909999999999999,4799.88,5759.86,5846.26,21,273,6119.26,0,6119.26]
["Northwest Arctic  ",1929.59,22.96,1952.55,2837.91,2837.91,1.823,5173.51,6208.21,6301.33,55,715,7016.33,20.66,7036.99]
["Pelican  ",11,0,11,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,1,13,84.24,0,84.24]
["Petersburg  ",425.99,0,425.99,613.11,650,1.244,808.6,970.32,984.87,17,221,1205.8699999999999,0,1205.8699999999999]
["Pribilof  ",52,6,58,88.58,95.45,1.6910000000000001,161.41,193.69,196.6,3,39,235.6,5.4,241]
["Saint Mary's ",192.85,0,192.85,300.12,300.12,1.6240000000000001,487.39,584.87,593.64,3,39,632.64,0,632.64]
["Sitka  ",1065.8800000000001,77.83,1143.71,1352.29,1443.72,1.1950000000000001,1725.25,2070.3000000000002,2101.35,42,546,2647.35,70.05,2717.4]
["Skagway  ",131,0,131,216.73,216.73,1.1739999999999999,254.44,305.33,309.91000000000003,5,65,374.91,0,374.91]
["Southeast Island ",145.25,0.8,146.05000000000001,300.74,357.99,1.403,502.26,602.71,611.75,9,117,728.75,0.72,729.47]
["Southwest Region ",605.25,0,605.25,1022.53,1022.53,1.6850000000000001,1722.96,2067.5500000000002,2098.56,20,260,2358.56,0,2358.56]
["Tanana ",29.55,0,29.55,55.07,58.97,1.786,105.32,126.38,128.28,1,13,141.28,0,141.28]
["Unalaska  ",386.9,0,386.9,530.04999999999995,530.04999999999995,1.4410000000000001,763.8,916.56,930.31,1,13,943.31,0,943.31]
["Valdez  ",541.5,111.3,652.79999999999995,751.47,840.42,1.17,983.29,1179.95,1197.6500000000001,22,286,1483.65,100.17,1583.82]
["Wrangell  ",178.8,0,178.8,282.27999999999997,398.67,1.159,462.06,554.47,562.79,7,91,653.79,0,653.79]
["Yakutat  ",71.400000000000006,25,96.4,117.49,126.99,1.4119999999999999,179.31,215.17,218.4,2,26,244.4,22.5,266.89999999999998]
["Yukon Flats ",196.25,0,196.25,351.84,398.76,2.1160000000000001,843.78,1012.54,1027.73,2,26,1053.73,0,1053.73]
["Yukon/Koyukuk ",301.85000000000002,3944.3,4246.1499999999996,559.16999999999996,559.16999999999996,1.835,1026.08,1231.3,1249.77,30,390,1639.77,3549.87,5189.6400000000003]
["Yupiit ",498.9,0,498.9,793.53,793.53,1.7230000000000001,1367.25,1640.7,1665.31,5,65,1730.31,0,1730.31]
["Mt. Edgecumbe ",372.15,0,372.15,444.59,484.75,1.1950000000000001,579.28,695.14,705.57,0,0,705.57,0,705.57]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":99410.54},27604.760000000002,127015.3,125554.87999999999,136912.72,null,165086.00000000003,198103.21,201074.76000000004,3015,39195,240269.75999999998,24844.31,265114.07]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2021 Foundation Formula - Closeout - Required Local Contribution\nPrepared by School Finance 3/17/2021"]
["School District","2019 Full Values","FY2020 prior year Basic Need ",".00265 x 2019 Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,9232773,0,0,0]
["Aleutian Region ",0,1340417,0,0,0]
["Aleutians East  ",195770298,5677145,518791,2554715,518791]
["Anchorage ",40758090887,443427610,108008941,199542425,108008941]
["Annette Island ",0,5190648,0,0,0]
["Bering Strait ",0,41745480,0,0,0]
["Bristol Bay  ",446600753,2153954,1183492,969279,969279]
["Chatham ",0,3520226,0,0,0]
["Chugach ",0,4062347,0,0,0]
["Copper River ",0,6800702,0,0,0]
["Cordova  ",331134027,4699051,877505,2114573,877505]
["Craig  ",172234643,5597149,456422,2518717,456422]
["Delta/Greely ",0,10315294,0,0,0]
["Denali  ",363494308,7931197,963260,3569039,963260]
["Dillingham  ",289504895,6931933,767188,3119370,767188]
["Fairbanks ",11427749901,150104430,30283537,67546994,30283537]
["Galena  ",36922615,30232800,97845,13604760,97845]
["Haines  ",435781192,3872527,1154820,1742637,1154820]
["Hoonah  ",81252007,2714220,215318,1221399,215318]
["Hydaburg  ",18901623,1837173,50089,826728,50089]
["Iditarod Area ",0,6084477,0,0,0]
["Juneau  ",5628754202,52184534,14916199,23483040,14916199]
["Kake  ",34832176,2317622,92305,1042930,92305]
["Kashunamiut ",0,5525040,0,0,0]
["Kenai Peninsula  ",10690439310,106276452,28329664,47824403,28329664]
["Ketchikan Gateway  ",1854873241,30108211,4915414,13548695,4915414]
["Klawock  ",67933467,2930962,180024,1318933,180024]
["Kodiak Island  ",1695168901,32644947,4492198,14690226,4492198]
["Kuspuk ",0,8892747,0,0,0]
["Lake & Peninsula  ",172915580,9716364,458226,4372364,458226]
["Lower Kuskokwim ",0,80443593,0,0,0]
["Lower Yukon ",0,42716755,0,0,0]
["Mat-Su  ",12431946561,201569832,32944658,90706424,32944658]
["Nenana  ",30590529,9278375,81065,4175269,81065]
["Nome  ",468638188,9981435,1241891,4491646,1241891]
["North Slope  ",22209401546,35864759,58854914,16139142,16139142]
["Northwest Arctic  ",760012531,41317631,2014033,18592934,2014033]
["Pelican  ",13997761,499543,37094,224794,37094]
["Petersburg  ",444851060,7261285,1178855,3267578,1178855]
["Pribilof  ",0,1380030,0,0,0]
["Saint Mary's ",33208499,3666875,88003,1650094,88003]
["Sitka  ",1301247929,15882023,3448307,7146910,3448307]
["Skagway  ",409473580,1764234,1085105,793905,793905]
["Southeast Island ",0,5098495,0,0,0]
["Southwest Region ",0,13520222,0,0,0]
["Tanana ",14923545,1116145,39547,502265,39547]
["Unalaska  ",711835683,5955914,1886365,2680161,1886365]
["Valdez  ",2427238746,8875016,6432183,3993757,3993757]
["Wrangell  ",220313378,4355882,583830,1960147,583830]
["Yakutat  ",81268037,1602938,215360,721322,215360]
["Yukon Flats ",0,6909873,0,0,0]
["Yukon/Koyukuk ",0,17229971,0,0,0]
["Yupiit ",0,9674795,0,0,0]
["Mt. Edgecumbe ",0,4299606,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":116261301599},1534333659,308092448,562657575,262432837]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":8,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2021 Foundation Formula - Closeout - Additional Local Contribution\nPrepared by School Finance 3/17/2021"]
["School District","FY2021 Basic Need","Additional Local .002 Mills of Current Full Value","Quality Schools ($16 x Adjusted ADM)","Addt'l $ outside formula distributed based on AS 14.17.410(b)1","23% of Basic Need + 23% $ outside formula distributed based on AS 14.17.410(b)1","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",9187290,0,24789,0,0,0,0]
["Aleutian Region ",1417507,0,3825,0,0,0,0]
["Aleutians East  ",5920334,391541,15974,0,1365351,1365351,1884142]
["Anchorage ",436164843,81516182,1176836,0,100588586,100588586,208597527]
["Annette Island ",6034546,0,16282,0,0,0,0]
["Bering Strait ",42218279,0,113911,0,0,0,0]
["Bristol Bay  ",1962296,893202,5295,0,452546,893202,1862481]
["Chatham ",3340843,0,9014,0,0,0,0]
["Chugach ",4961512,0,13387,0,0,0,0]
["Copper River ",6930569,0,18700,0,0,0,0]
["Cordova  ",4820675,662268,13007,0,1111747,1111747,1989252]
["Craig  ",7131537,344469,19242,0,1644679,1644679,2101101]
["Delta/Greely ",10254393,0,27668,0,0,0,0]
["Denali  ",9127219,726989,24627,0,2104925,2104925,3068185]
["Dillingham  ",6857808,579010,18503,0,1581552,1581552,2348740]
["Fairbanks ",146428185,22855500,395084,0,33769352,33769352,64052889]
["Galena  ",51329368,73845,138494,0,11837608,11837608,11935453]
["Haines  ",4198499,871562,11328,0,968260,968260,2123080]
["Hoonah  ",2852686,162504,7697,0,657888,657888,873206]
["Hydaburg  ",2273028,37803,6133,0,524207,524207,574296]
["Iditarod Area ",6372378,0,17194,0,0,0,0]
["Juneau  ",51957948,11257508,140190,0,11982572,11982572,26898771]
["Kake  ",2234958,69664,6030,0,515427,515427,607732]
["Kashunamiut ",6098649,0,16455,0,0,0,0]
["Kenai Peninsula  ",104351100,21380879,281554,0,24065510,24065510,52395174]
["Ketchikan Gateway  ",31110263,3709746,83940,0,7174667,7174667,12090081]
["Klawock  ",2658478,135867,7173,0,613100,613100,793124]
["Kodiak Island  ",33305845,3390338,89864,0,7681013,7681013,12173211]
["Kuspuk ",8666161,0,23383,0,0,0,0]
["Lake & Peninsula  ",9747615,345831,26300,0,2248000,2248000,2706226]
["Lower Kuskokwim ",80274173,0,216591,0,0,0,0]
["Lower Yukon ",43664428,0,117813,0,0,0,0]
["Mat-Su  ",205973628,24863893,555747,0,47501756,47501756,80446414]
["Nenana  ",11773481,61181,31767,0,2715207,2715207,2796272]
["Nome  ",10277580,937276,27730,0,2370221,2370221,3612112]
["North Slope  ",36287212,44418803,97908,0,8368578,44418803,60557945]
["Northwest Arctic  ",41729351,1520025,112592,0,9623647,9623647,11637680]
["Pelican  ",499543,27996,1348,0,115205,115205,152299]
["Petersburg  ",7150809,889702,19294,0,1649124,1649124,2827979]
["Pribilof  ",1429130,0,3856,0,0,0,0]
["Saint Mary's ",3751555,66417,10122,0,865186,865186,953189]
["Sitka  ",16114182,2602496,43478,0,3716262,3716262,7164569]
["Skagway  ",2223216,818947,5999,0,512719,818947,1612852]
["Southeast Island ",4325757,0,11672,0,0,0,0]
["Southwest Region ",13986261,0,37737,0,0,0,0]
["Tanana ",837790,29847,2260,0,193212,193212,232759]
["Unalaska  ",5593828,1423671,15093,0,1290052,1423671,3310036]
["Valdez  ",9392053,4854477,25341,0,2166001,4854477,8848234]
["Wrangell  ",3876975,440627,10461,0,894110,894110,1477940]
["Yakutat  ",1582717,162536,4270,0,365007,365007,580367]
["Yukon Flats ",6248619,0,16860,0,0,0,0]
["Yukon/Koyukuk ",30774565,0,83034,0,0,0,0]
["Yupiit ",10260738,0,27685,0,0,0,0]
["Mt. Edgecumbe ",4184030,0,11289,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1572126433},232522602,4241826,0,293233277,332852481,595285318]
["end of table"]
["Page 4 of 4"]
["end of document"]