{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":89,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":9,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2021 Foundation Formula - OASIS Update\nPrepared by School Finance 12/18/2020"]
["School District","$5,930 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Quality Schools","FY2021 Total State Entitlement"]
["Alaska Gateway ",9187290,0,356572,1,320915,8866375,24789,8891164]
["Aleutian Region ",1417507,0,20185,1,18167,1399340,3825,1403165]
["Aleutians East  ",5920334,518791,1761726,0.45839999999999997,726818,4674725,15974,4690699]
["Anchorage ",436473203,108008941,14709937,0.50009999999999999,6620796,321843466,1177668,323021134]
["Annette Island ",6188726,0,1722950,1,1550655,4638071,16698,4654769]
["Bering Strait ",42295369,0,12399481,1,11159533,31135836,114119,31249955]
["Bristol Bay  ",1962296,969279,63309,0.54520000000000002,31064,961953,5295,967248]
["Chatham ",3340843,0,101313,1,91182,3249661,9014,3258675]
["Chugach ",4961512,0,4041,1,3637,4957875,13387,4971262]
["Copper River ",7007659,0,372637,1,335373,6672286,18908,6691194]
["Cordova  ",4820675,877505,40220,0.46260000000000001,16745,3926425,13007,3939432]
["Craig  ",7131537,456422,558668,0.59650000000000003,299921,6375194,19242,6394436]
["Delta/Greely ",10254393,0,311927,1,280734,9973659,27668,10001327]
["Denali  ",9127219,963260,3772,0.34410000000000002,1168,8162791,24627,8187418]
["Dillingham  ",6934898,767188,482191,0.55389999999999995,240377,5927333,18711,5946044]
["Fairbanks ",146502429,30283537,19399460,0.6149,10735855,105483037,395285,105878322]
["Galena  ",51337374,97845,186805,0.1308,21991,51217538,138516,51356054]
["Haines  ",4198499,1154820,0,0.71289999999999998,0,3043679,11328,3055007]
["Hoonah  ",2852686,215318,16409,0.43990000000000001,6496,2630872,7697,2638569]
["Hydaburg  ",2504298,50089,0,0.37359999999999999,0,2454209,6757,2460966]
["Iditarod Area ",6372378,0,516635,1,464972,5907406,17194,5924600]
["Juneau  ",51957948,14916199,0,0.55479999999999996,0,37041749,140190,37181939]
["Kake  ",2234958,92305,299592,0.58420000000000005,157519,1985134,6030,1991164]
["Kashunamiut ",6098649,0,2313849,1,2082464,4016185,16455,4032640]
["Kenai Peninsula  ",104428190,28329664,0,0.56120000000000003,0,76098526,281762,76380288]
["Ketchikan Gateway  ",31495713,4915414,0,0.44950000000000001,0,26580299,84980,26665279]
["Klawock  ",2658478,180024,664159,0.81640000000000001,487997,1990457,7173,1997630]
["Kodiak Island  ",33537115,4492198,2720734,0.47649999999999998,1166787,27878130,90488,27968618]
["Kuspuk ",8666161,0,2934557,1,2641101,6025060,23383,6048443]
["Lake & Peninsula  ",9747615,458226,645053,0.21579999999999999,125282,9164107,26300,9190407]
["Lower Kuskokwim ",80351263,0,19637317,1,17673585,62677678,216799,62894477]
["Lower Yukon ",43741518,0,12660010,1,11394009,32347509,118021,32465530]
["Mat-Su  ",206050718,32944658,0,0.52380000000000004,0,173106060,555955,173662015]
["Nenana  ",11773481,81065,0,0.73640000000000005,0,11692416,31767,11724183]
["Nome  ",10354670,1241891,60833,0.37519999999999998,20542,9092237,27938,9120175]
["North Slope  ",36287212,16139142,5487306,0.38769999999999999,1914686,18233384,97908,18331292]
["Northwest Arctic  ",41729351,2014033,5391697,0.4012,1946834,37768484,112592,37881076]
["Pelican  ",499543,37094,0,0.98670000000000002,0,462449,1348,502158]
["Petersburg  ",7304989,1178855,0,0.63190000000000002,0,6126134,19710,6145844]
["Pribilof  ",1429130,0,697999,1,628199,800931,3856,804787]
["Saint Mary's",3751555,88003,0,0.46960000000000002,0,3663552,10122,3673674]
["Sitka  ",16114182,3448307,55510,0.48470000000000002,24215,12641660,43478,12685138]
["Skagway  ",2223216,793905,0,0.49220000000000003,0,1429311,5999,1435310]
["Southeast Island ",4325757,0,0,1,0,4325757,11672,4337429]
["Southwest Region ",13986261,0,4234986,1,3811487,10174774,37737,10212511]
["Tanana ",837790,39547,10024,0.81840000000000002,7383,790860,2260,793120]
["Unalaska  ",5593828,1886365,10545,0.57399999999999995,5448,3702015,15093,3717108]
["Valdez  ",9392053,3993757,6917,0.4481,2790,5395506,25341,5420847]
["Wrangell  ",3876975,583830,913,0.90580000000000005,744,3292401,10461,3302862]
["Yakutat  ",1582717,215360,16795,0.34489999999999998,5213,1362144,4270,1366414]
["Yukon Flats ",6556979,0,1688578,1,1519720,5037259,17692,5054951]
["Yukon/Koyukuk ",30779902,0,1348552,1,1213697,29566205,83049,29649254]
["Yupiit ",10260738,0,3959856,1,3563870,6696868,27685,6724553]
["Mt. Edgecumbe ",4184030,0,0,1,0,4184030,11289,4195319]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1574603810},{"$f":"SUBTOTAL(109,C3:C56)","v":262432837},{"$f":"SUBTOTAL(109,D3:D56)","v":117874020},null,{"$f":"SUBTOTAL(109,F3:F56)","v":83319971},{"$f":"SUBTOTAL(109,G3:G56)","v":1228851002},{"$f":"SUBTOTAL(109,H3:H56)","v":4248512},{"$f":"SUBTOTAL(109,I3:I56)+26027300","v":1259165175}]
["End of table"]
["NOTE: FY21 Total State Entitlement includes Military/Other costs at $26,027,300 in the Total row."]
["Pelican's funding floor is included in the State Entitlement"]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":60,"n_cols":15,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2021 Foundation Formula - OASIS Update - Average Daily Membership\nPrepared by School Finance 12/18/2020"]
["School District","FY2021 Average Daily Membership (ADM)","FY2021 Corresp. ADM","FY2021 Total ADM","Before School Size Adjust Hold Harmless (HH)","School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","Career & Technical Ed Factor 1.015","1\\ SPED Intensive","Adjust for SPED Intensive * 13.00","Students + Intensive Special Education","District Correspondence @ 90%","District Adjusted ADM"]
["Alaska Gateway ",332.9,62.8,395.7,594.78,594.78,1.5940000000000001,948.08,1137.7,1154.77,26,338,1492.77,56.52,1549.29]
["Aleutian Region ",24.95,0,24.95,79.2,79.2,1.9390000000000001,153.57,184.28,187.04,4,52,239.04,0,239.04]
["Aleutians East  ",206.25,0,206.25,379.53,379.53,1.9910000000000001,755.64,906.77,920.37,6,78,998.37,0,998.37]
["Anchorage ",38505.94,2814,41319.94,44058.1,48222.21,1,48222.21,57866.65,58734.65,949,12337,71071.649999999994,2532.6,73604.25]
["Annette Island ",313.39999999999998,0,313.39999999999998,448.94,448.94,1.3380000000000001,600.67999999999995,720.82,731.63,24,312,1043.6300000000001,0,1043.6300000000001]
["Bering Strait ",1742.15,0,1742.15,2802.66,2802.66,1.998,5599.71,6719.65,6820.44,24,312,7132.44,0,7132.44]
["Bristol Bay  ",95.33,16,111.33,148.66999999999999,168.59,1.478,249.18,299.02,303.51,1,13,316.51,14.4,330.91]
["Chatham ",139.5,1,140.5,249.55,259.16000000000003,1.5760000000000001,408.44,490.13,497.48,5,65,562.48,0.9,563.38]
["Chugach ",80.849999999999994,567.54999999999995,648.4,164.58,164.58,1.496,246.21,295.45,299.88,2,26,325.88,510.8,836.68]
["Copper River ",268.52999999999997,141.55000000000001,410.08,444.54,495.56,1.3160000000000001,652.16,782.59,794.33,20,260,1054.33,127.4,1181.73]
["Cordova  ",262.3,26.38,288.68,388.32,438.58,1.234,541.21,649.45000000000005,659.19,10,130,789.19,23.74,812.93]
["Craig  ",207.81,668.51,876.32,319.12,356.02,1.206,429.36,515.23,522.96,6,78,600.96,601.66,1202.6199999999999]
["Delta/Greely ",533.66999999999996,239.64,773.31,753.22,898.13,1.2410000000000001,1114.58,1337.5,1357.56,12,156,1513.56,215.68,1729.24]
["Denali  ",163.69999999999999,1032.55,1196.25,299.98,351.86,1.3320000000000001,468.68,562.41999999999996,570.86,3,39,609.86,929.3,1539.16]
["Dillingham  ",410.6,0,410.6,555.65,578.53,1.3460000000000001,778.7,934.44,948.46,17,221,1169.46,0,1169.46]
["Fairbanks ",10338.200000000001,933.1,11271.3,12662.86,14551.6,1.07,15570.21,18684.25,18964.509999999998,377,4901,23865.51,839.79,24705.3]
["Galena  ",141.5,8923.01,9064.51,230.53,354.45,1.391,493.04,591.65,600.52,2,26,626.52,8030.71,8657.23]
["Haines  ",201.4,63.1,264.5,310.98,365.51,1.2,438.61,526.33000000000004,534.22,9,117,651.22,56.79,708.01]
["Hoonah  ",128.88999999999999,0,128.88999999999999,213.65,213.65,1.399,298.89999999999998,358.68,364.06,9,117,481.06,0,481.06]
["Hydaburg  ",67.900000000000006,96.7,164.6,112.27,126.25,1.504,189.88,227.86,231.28,8,104,335.28,87.03,422.31]
["Iditarod Area ",168.25,136.83000000000001,305.08,348,348,1.8460000000000001,642.41,770.89,782.45,13,169,951.45,123.15,1074.5999999999999]
["Juneau  ",3612.7,408.8,4021.5,4419.78,5151.95,1.145,5898.98,7078.78,7184.96,93,1209,8393.9599999999991,367.92,8761.8799999999992]
["Kake  ",92.14,0,92.14,144.62,168.19,1.4590000000000001,245.39,294.47000000000003,298.89,6,78,376.89,0,376.89]
["Kashunamiut ",306.85000000000002,0,306.85000000000002,442.43,442.43,1.619,716.29,859.55,872.44,12,156,1028.44,0,1028.44]
["Kenai Peninsula  ",6012.16,1743.75,7755.91,8138.48,9478.36,1.171,11099.16,13318.99,13518.77,194,2522,16040.77,1569.38,17610.150000000001]
["Ketchikan Gateway  ",1905.27,168.62,2073.89,2381.17,2580.58,1.17,3019.28,3623.14,3677.49,114,1482,5159.49,151.76,5311.25]
["Klawock  ",116.5,0,116.5,195.79,208.92,1.302,272.01,326.41000000000003,331.31,9,117,448.31,0,448.31]
["Kodiak Island  ",2015.58,230.1,2245.6799999999998,2555.21,2658.86,1.2889999999999999,3427.27,4112.72,4174.41,98,1274,5448.41,207.09,5655.5]
["Kuspuk ",350.75,0,350.75,630.4,630.4,1.734,1093.1099999999999,1311.73,1331.41,10,130,1461.41,0,1461.41]
["Lake & Peninsula  ",312.55,5.7,318.25,647.94000000000005,647.94000000000005,1.994,1291.99,1550.39,1573.65,5,65,1638.65,5.13,1643.78]
["Lower Kuskokwim ",4008.75,0,4008.75,5957.92,5957.92,1.663,9908.02,11889.62,12067.96,114,1482,13549.96,0,13549.96]
["Lower Yukon ",2029.69,0,2029.69,2978.92,2978.92,1.861,5543.77,6652.52,6752.31,48,624,7376.31,0,7376.31]
["Mat-Su  ",14495.12,3390,17885.12,17180.66,18864.36,1.07,20184.87,24221.84,24585.17,547,7111,31696.17,3051,34747.17]
["Nenana  ",115,1685.68,1800.68,192.84,271.39999999999998,1.3380000000000001,363.13,435.76,442.3,2,26,468.3,1517.11,1985.41]
["Nome  ",624.4,62.7,687.1,785.04,838.98,1.45,1216.52,1459.82,1481.72,16,208,1689.72,56.43,1746.15]
["North Slope  ",1941.95,0,1941.95,2680,2680,1.7909999999999999,4799.88,5759.86,5846.26,21,273,6119.26,0,6119.26]
["Northwest Arctic  ",1929.59,22.96,1952.55,2837.91,2837.91,1.823,5173.51,6208.21,6301.33,55,715,7016.33,20.66,7036.99]
["Pelican  ",11,0,11,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,1,13,84.24,0,84.24]
["Petersburg  ",425.99,0,425.99,613.11,650,1.244,808.6,970.32,984.87,19,247,1231.8699999999999,0,1231.8699999999999]
["Pribilof  ",52,6,58,88.58,95.45,1.6910000000000001,161.41,193.69,196.6,3,39,235.6,5.4,241]
["Saint Mary's ",192.85,0,192.85,300.12,300.12,1.6240000000000001,487.39,584.87,593.64,3,39,632.64,0,632.64]
["Sitka  ",1065.8800000000001,77.83,1143.71,1352.29,1443.72,1.1950000000000001,1725.25,2070.3000000000002,2101.35,42,546,2647.35,70.05,2717.4]
["Skagway  ",131,0,131,216.73,216.73,1.1739999999999999,254.44,305.33,309.91000000000003,5,65,374.91,0,374.91]
["Southeast Island ",145.25,0.8,146.05000000000001,300.74,357.99,1.403,502.26,602.71,611.75,9,117,728.75,0.72,729.47]
["Southwest Region ",605.25,0,605.25,1022.53,1022.53,1.6850000000000001,1722.96,2067.5500000000002,2098.56,20,260,2358.56,0,2358.56]
["Tanana ",29.55,0,29.55,55.07,58.97,1.786,105.32,126.38,128.28,1,13,141.28,0,141.28]
["Unalaska  ",386.9,0,386.9,530.04999999999995,530.04999999999995,1.4410000000000001,763.8,916.56,930.31,1,13,943.31,0,943.31]
["Valdez  ",541.5,111.3,652.79999999999995,751.47,840.42,1.17,983.29,1179.95,1197.6500000000001,22,286,1483.65,100.17,1583.82]
["Wrangell  ",178.8,0,178.8,282.27999999999997,398.67,1.159,462.06,554.47,562.79,7,91,653.79,0,653.79]
["Yakutat  ",71.400000000000006,25,96.4,117.49,126.99,1.4119999999999999,179.31,215.17,218.4,2,26,244.4,22.5,266.89999999999998]
["Yukon Flats ",196.25,0,196.25,351.84,398.76,2.1160000000000001,843.78,1012.54,1027.73,6,78,1105.73,0,1105.73]
["Yukon/Koyukuk ",301.85000000000002,3945.3,4247.1499999999996,559.16999999999996,559.16999999999996,1.835,1026.08,1231.3,1249.77,30,390,1639.77,3550.77,5190.54]
["Yupiit ",498.9,0,498.9,793.53,793.53,1.7230000000000001,1367.25,1640.7,1665.31,5,65,1730.31,0,1730.31]
["Mt. Edgecumbe ",372.15,0,372.15,444.59,484.75,1.1950000000000001,579.28,695.14,705.57,0,0,705.57,0,705.57]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":99409.54},27607.260000000002,127016.8,125553.43,136912.35999999999,null,165085.61000000002,198102.74,201074.28,3047,39611,240685.28,24846.560000000001,265531.84000000003]
["end of table"]
["1\\ NOTE: Intensive counts are still under review and subject to change."]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2021 Foundation Formula - OASIS Update - Required Local Contribution\nPrepared by School Finance 12/18/2020"]
["School District","2019 Full Values","FY20 prior year Basic Need ",".00265 x 2019 Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,9232773,0,0,0]
["Aleutian Region ",0,1340417,0,0,0]
["Aleutians East  ",195770298,5677145,518791,2554715,518791]
["Anchorage ",40758090887,443427610,108008941,199542425,108008941]
["Annette Island ",0,5190648,0,0,0]
["Bering Strait ",0,41745480,0,0,0]
["Bristol Bay  ",446600753,2153954,1183492,969279,969279]
["Chatham ",0,3520226,0,0,0]
["Chugach ",0,4062347,0,0,0]
["Copper River ",0,6800702,0,0,0]
["Cordova  ",331134027,4699051,877505,2114573,877505]
["Craig  ",172234643,5597149,456422,2518717,456422]
["Delta/Greely ",0,10315294,0,0,0]
["Denali  ",363494308,7931197,963260,3569039,963260]
["Dillingham  ",289504895,6931933,767188,3119370,767188]
["Fairbanks ",11427749901,150104430,30283537,67546994,30283537]
["Galena  ",36922615,30232800,97845,13604760,97845]
["Haines  ",435781192,3872527,1154820,1742637,1154820]
["Hoonah  ",81252007,2714220,215318,1221399,215318]
["Hydaburg  ",18901623,1837173,50089,826728,50089]
["Iditarod Area ",0,6084477,0,0,0]
["Juneau  ",5628754202,52184534,14916199,23483040,14916199]
["Kake  ",34832176,2317622,92305,1042930,92305]
["Kashunamiut ",0,5525040,0,0,0]
["Kenai Peninsula  ",10690439310,106276452,28329664,47824403,28329664]
["Ketchikan Gateway  ",1854873241,30108211,4915414,13548695,4915414]
["Klawock  ",67933467,2930962,180024,1318933,180024]
["Kodiak Island  ",1695168901,32644947,4492198,14690226,4492198]
["Kuspuk ",0,8892747,0,0,0]
["Lake & Peninsula  ",172915580,9716364,458226,4372364,458226]
["Lower Kuskokwim ",0,80443593,0,0,0]
["Lower Yukon ",0,42716755,0,0,0]
["Mat-Su  ",12431946561,201569832,32944658,90706424,32944658]
["Nenana  ",30590529,9278375,81065,4175269,81065]
["Nome  ",468638188,9981435,1241891,4491646,1241891]
["North Slope  ",22209401546,35864759,58854914,16139142,16139142]
["Northwest Arctic  ",760012531,41317631,2014033,18592934,2014033]
["Pelican  ",13997761,499543,37094,224794,37094]
["Petersburg  ",444851060,7261285,1178855,3267578,1178855]
["Pribilof  ",0,1380030,0,0,0]
["Saint Mary's ",33208499,3666875,88003,1650094,88003]
["Sitka  ",1301247929,15882023,3448307,7146910,3448307]
["Skagway  ",409473580,1764234,1085105,793905,793905]
["Southeast Island ",0,5098495,0,0,0]
["Southwest Region ",0,13520222,0,0,0]
["Tanana ",14923545,1116145,39547,502265,39547]
["Unalaska  ",711835683,5955914,1886365,2680161,1886365]
["Valdez  ",2427238746,8875016,6432183,3993757,3993757]
["Wrangell  ",220313378,4355882,583830,1960147,583830]
["Yakutat  ",81268037,1602938,215360,721322,215360]
["Yukon Flats ",0,6909873,0,0,0]
["Yukon/Koyukuk ",0,17229971,0,0,0]
["Yupiit ",0,9674795,0,0,0]
["Mt. Edgecumbe ",0,4299606,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":116261301599},1534333659,308092448,562657575,262432837]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":7,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,6]]}
["Alaska Department of Education & Early Development\nFY2021 Foundation Formula - OASIS Update - Additional Local Contribution\nPrepared by School Finance 12/18/2020"]
["School District","FY2021 Basic Need","Additional Local .002 Mills of Current Full Value","Quality Schools ($16 x Adjusted ADM)","Addt'l $ outside formula distributed based on AS 14.17.410(b)1","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",9187290,0,24789,0,0,0]
["Aleutian Region ",1417507,0,3825,0,0,0]
["Aleutians East  ",5920334,391541,15974,1365351,1365351,1884142]
["Anchorage ",436473203,81516182,1177668,100659700,100659700,208668641]
["Annette Island ",6188726,0,16698,0,0,0]
["Bering Strait ",42295369,0,114119,0,0,0]
["Bristol Bay  ",1962296,893202,5295,452546,893202,1862481]
["Chatham ",3340843,0,9014,0,0,0]
["Chugach ",4961512,0,13387,0,0,0]
["Copper River ",7007659,0,18908,0,0,0]
["Cordova  ",4820675,662268,13007,1111747,1111747,1989252]
["Craig  ",7131537,344469,19242,1644679,1644679,2101101]
["Delta/Greely ",10254393,0,27668,0,0,0]
["Denali  ",9127219,726989,24627,2104925,2104925,3068185]
["Dillingham  ",6934898,579010,18711,1599330,1599330,2366518]
["Fairbanks ",146502429,22855500,395285,33786474,33786474,64070011]
["Galena  ",51337374,73845,138516,11839455,11839455,11937300]
["Haines  ",4198499,871562,11328,968260,968260,2123080]
["Hoonah  ",2852686,162504,7697,657888,657888,873206]
["Hydaburg  ",2504298,37803,6757,577543,577543,627632]
["Iditarod Area ",6372378,0,17194,0,0,0]
["Juneau  ",51957948,11257508,140190,11982572,11982572,26898771]
["Kake  ",2234958,69664,6030,515427,515427,607732]
["Kashunamiut ",6098649,0,16455,0,0,0]
["Kenai Peninsula  ",104428190,21380879,281762,24083289,24083289,52412953]
["Ketchikan Gateway  ",31495713,3709746,84980,7263559,7263559,12178973]
["Klawock  ",2658478,135867,7173,613100,613100,793124]
["Kodiak Island  ",33537115,3390338,90488,7734349,7734349,12226547]
["Kuspuk ",8666161,0,23383,0,0,0]
["Lake & Peninsula  ",9747615,345831,26300,2248000,2248000,2706226]
["Lower Kuskokwim ",80351263,0,216799,0,0,0]
["Lower Yukon ",43741518,0,118021,0,0,0]
["Mat-Su  ",206050718,24863893,555955,47519535,47519535,80464193]
["Nenana  ",11773481,61181,31767,2715207,2715207,2796272]
["Nome  ",10354670,937276,27938,2388000,2388000,3629891]
["North Slope  ",36287212,44418803,97908,8368578,44418803,60557945]
["Northwest Arctic  ",41729351,1520025,112592,9623647,9623647,11637680]
["Pelican  ",499543,27996,1348,115205,115205,152299]
["Petersburg  ",7304989,889702,19710,1684681,1684681,2863536]
["Pribilof  ",1429130,0,3856,0,0,0]
["Saint Mary's ",3751555,66417,10122,865186,865186,953189]
["Sitka  ",16114182,2602496,43478,3716262,3716262,7164569]
["Skagway  ",2223216,818947,5999,512719,818947,1612852]
["Southeast Island ",4325757,0,11672,0,0,0]
["Southwest Region ",13986261,0,37737,0,0,0]
["Tanana ",837790,29847,2260,193212,193212,232759]
["Unalaska  ",5593828,1423671,15093,1290052,1423671,3310036]
["Valdez  ",9392053,4854477,25341,2166001,4854477,8848234]
["Wrangell  ",3876975,440627,10461,894110,894110,1477940]
["Yakutat  ",1582717,162536,4270,365007,365007,580367]
["Yukon Flats ",6556979,0,17692,0,0,0]
["Yukon/Koyukuk ",30779902,0,83049,0,0,0]
["Yupiit ",10260738,0,27685,0,0,0]
["Mt. Edgecumbe ",4184030,0,11289,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1574603810},232522602,4248512,293625596,333244800,595677637]
["end of table"]
["Page 4 of 4"]
["end of document"]