{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":89,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":9,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2022 Foundation Formula PROJECTION\nPrepared by School Finance 11/20/2020"]
["School District","$5,930 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Quality Schools","FY2022 PROJECTED Total State Entitlement"]
["Alaska Gateway ",8965567,0,330089,1,297080,8668487,24190,8692677]
["Aleutian Region ",1340417,0,16644,1,14980,1325437,3617,1329054]
["Aleutians East  ",5881967,474971,1605939,0.41970000000000002,606611,4800385,15870,4816255]
["Anchorage ",440553280,112285204,13255719,0.51990000000000003,6202483,322065593,1188677,323254270]
["Annette Island ",5777599,0,1526430,1,1373787,4403812,15589,4419401]
["Bering Strait ",41892189,0,11143640,1,10029276,31862913,113031,31975944]
["Bristol Bay  ",1857928,861445,22670,0.48449999999999999,9885,986598,5013,991611]
["Chatham ",3518743,0,86623,1,77961,3440782,9494,3450276]
["Chugach ",4563254,0,39301,1,35371,4527883,12312,4540195]
["Copper River ",6776626,0,342340,1,308106,6468520,18284,6486804]
["Cordova  ",5121148,955580,29842,0.50370000000000004,13528,4152040,13818,4165858]
["Craig  ",6261665,437347,511059,0.5716,262909,5561409,16895,5578304]
["Delta/Greely ",10235536,0,291850,1,262665,9972871,27617,10000488]
["Denali  ",8632835,1020174,3168,0.36449999999999999,1039,7611622,23293,7634915]
["Dillingham  ",6713234,738504,426420,0.53320000000000001,204630,5770100,18113,5788213]
["Fairbanks ",141499703,31864300,13294369,0.64700000000000002,7741311,101894092,381787,102275879]
["Galena  ",30384786,87106,146283,0.1164,15325,30282355,81983,30364338]
["Haines  ",3655074,1215566,0,0.75029999999999997,0,2439508,9862,2449370]
["Hoonah  ",2753121,214560,0,0.43830000000000002,0,2538561,7428,2545989]
["Hydaburg  ",2037192,39611,0,0.2954,0,1997581,5497,2003078]
["Iditarod Area ",6307919,0,481397,1,433257,5874662,17020,5891682]
["Juneau  ",50559180,15516490,0,0.57709999999999995,0,35042690,136416,35179106]
["Kake  ",2486449,78041,270997,0.49390000000000001,120461,2287947,6709,2294656]
["Kashunamiut ",6031344,0,2313849,1,2082464,3948880,16273,3965153]
["Kenai Peninsula  ",100923915,29805313,0,0.59040000000000004,0,71118602,272307,71390909]
["Ketchikan Gateway  ",30558595,5168904,0,0.47270000000000001,0,25389691,82452,25472143]
["Klawock  ",2415882,176468,602671,0.80030000000000001,434086,1805328,6518,1811846]
["Kodiak Island  ",31482726,4779485,2473968,0.50700000000000001,1128872,25574369,84945,25659314]
["Kuspuk ",8899744,0,2695131,1,2425618,6474126,24013,6498139]
["Lake & Peninsula  ",9608913,419990,566104,0.1978,100778,9088145,25926,9114071]
["Lower Kuskokwim ",80141282,0,17838974,1,16055077,64086205,216233,64302438]
["Lower Yukon ",43829460,0,11551541,1,10396387,33433073,118258,33551331]
["Mat-Su  ",205093023,34548940,0,0.54930000000000001,0,170544083,553371,171097454]
["Nenana  ",10876925,83477,0,0.75829999999999997,0,10793448,29348,10822796]
["Nome  ",9947931,1159291,48591,0.35020000000000001,15315,8773325,26841,8800166]
["North Slope  ",37740773,16780382,4960740,0.40310000000000001,1799707,19160684,101830,19262514]
["Northwest Arctic  ",41827729,2025935,4804603,0.40360000000000001,1745224,38056570,112857,38169427]
["Pelican  ",499543,42546,0,1,0,456997,1348,458345]
["Petersburg  ",7096016,1373917,0,0.73640000000000005,0,5722099,19146,5741245]
["Pribilof  ",1403631,0,643950,1,579555,824076,3787,827863]
["Saint Mary's",3634616,74386,0,0.39689999999999998,0,3560230,9807,3570037]
["Sitka  ",15578229,4171490,49315,0.58640000000000003,26026,11380713,42032,11422745]
["Skagway  ",2192914,850131,0,0.52710000000000001,0,1342783,5917,1348700]
["Southeast Island ",4705040,0,0,1,0,4705040,12695,4717735]
["Southwest Region ",14719980,0,3839167,1,3455250,11264730,39717,11304447]
["Tanana ",969852,36645,9026,0.75839999999999996,6161,927046,2617,929663]
["Unalaska  ",5853562,2089440,10516,0.63580000000000003,6017,3758105,15794,3773899]
["Valdez  ",9020538,4079256,5973,0.4577,2460,4938822,24339,4963161]
["Wrangell  ",4217179,705883,704,1,634,3510662,11379,3522041]
["Yakutat  ",1521401,223424,14935,0.35780000000000001,4809,1293168,4105,1297273]
["Yukon Flats ",6379672,0,1526430,1,1373787,5005885,17213,5023098]
["Yukon/Koyukuk ",23748642,0,1235666,1,1112099,22636543,64077,22700620]
["Yupiit ",10406676,0,3625235,1,3262712,7143964,28079,7172043]
["Mt. Edgecumbe ",4308679,0,1000403,1,900363,3408316,11625,3419941]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1533409824},{"$f":"SUBTOTAL(109,C3:C56)","v":274384202},{"$f":"SUBTOTAL(109,D3:D56)","v":103642272},null,{"$f":"SUBTOTAL(109,F3:F56)","v":74924066},{"$f":"SUBTOTAL(109,G3:G56)","v":1184101556},{"$f":"SUBTOTAL(109,H3:H56)","v":4137364},{"$f":"SUBTOTAL(109,I3:I56)+26027300","v":1214266220}]
["End of table"]
["NOTE: FY22 Projected Total State Entitlement includes Military/Other costs at $26,027,300 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":15,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2022 Foundation Formula PROJECTION - Average Daily Membership\nPrepared by School Finance 11/20/2020"]
["School District","PROJ FY2022 ADM","PROJ FY2022 Corresp. ADM","FY2022 PROJ Total ADM","Before School Size Adjust HH","Projected School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","CTE Factor 1.015","SPED Intsv.","Adjust for SPED Intsv *13.00","Students + Intensive Special Education","District Corresp 90%","District Adjusted ADM"]
["Alaska Gateway ",329,60,389,590.22,590.22,1.5940000000000001,940.81,1128.97,1145.9000000000001,24,312,1457.9,54,1511.9]
["Aleutian Region ",25,0,25,79.2,79.2,1.9390000000000001,153.57,184.28,187.04,3,39,226.04,0,226.04]
["Aleutians East  ",210,0,210,356.34,371.5,1.9910000000000001,739.66,887.59,900.9,7,91,991.9,0,991.9]
["Anchorage ",42862.74,1544,44406.74,48218.47,48914.36,1,48914.36,58697.23,59577.69,1025,13325,72902.69,1389.6,74292.289999999994]
["Annette Island ",303,0,303,438.3,438.3,1.3380000000000001,586.45000000000005,703.74,714.3,20,260,974.3,0,974.3]
["Bering Strait ",1730,0,1730,2785.4,2785.4,1.998,5565.23,6678.28,6778.45,22,286,7064.45,0,7064.45]
["Bristol Bay  ",100,10,110,154.6,154.6,1.478,228.5,274.2,278.31,2,26,304.31,9,313.31]
["Chatham ",155,4,159,273.38,273.38,1.5760000000000001,430.85,517.02,524.78,5,65,589.78,3.6,593.38]
["Chugach ",76,522,598,157.35,157.35,1.496,235.4,282.48,286.72000000000003,1,13,299.72000000000003,469.8,769.52]
["Copper River ",262.75,143.75,406.5,433.93,478.13,1.3160000000000001,629.22,755.06,766.39,19,247,1013.39,129.38,1142.77]
["Cordova  ",335,10,345,474,482.1,1.234,594.91,713.89,724.6,10,130,854.6,9,863.6]
["Craig  ",231,500,731,348.57,368.26,1.206,444.12,532.94000000000005,540.92999999999995,5,65,605.92999999999995,450,1055.93]
["Delta/Greely ",616,200,816,845.52,919.64,1.2410000000000001,1141.27,1369.52,1390.06,12,156,1546.06,180,1726.06]
["Denali  ",216,900,1116,372.41,374.01,1.3320000000000001,498.18,597.82000000000005,606.79,3,39,645.79,810,1455.79]
["Dillingham  ",417,2,419,562.55999999999995,562.55999999999995,1.3460000000000001,757.21,908.65,922.28,16,208,1130.28,1.8,1132.08]
["Fairbanks ",10395,941,11336,12718.52,13888.84,1.07,14861.06,17833.27,18100.77,378,4914,23014.77,846.9,23861.67]
["Galena  ",287,4925,5212,395.61,400.42,1.391,556.98,668.38,678.41,1,13,691.41,4432.5,5123.91]
["Haines  ",221,29,250,335.87,341.59,1.2,409.91,491.89,499.27,7,91,590.27,26.1,616.37]
["Hoonah  ",127,0,127,211.43,211.43,1.399,295.79000000000002,354.95,360.27,8,104,464.27,0,464.27]
["Hydaburg  ",65,80,145,107.95,119.85,1.504,180.25,216.3,219.54,4,52,271.54000000000002,72,343.54]
["Iditarod Area ",166,140,306,353.46,353.46,1.8460000000000001,652.49,782.99,794.73,11,143,937.73,126,1063.73]
["Juneau  ",4149,150,4299,4980.03,5187.1099999999997,1.145,5939.24,7127.09,7234,89,1157,8391,135,8526]
["Kake  ",114,0,114,192.06,192.06,1.4590000000000001,280.22000000000003,336.26,341.3,6,78,419.3,0,419.3]
["Kashunamiut ",313,0,313,449.86,449.86,1.619,728.32,873.98,887.09,10,130,1017.09,0,1017.09]
["Kenai Peninsula  ",6572,1289,7861,8740.5400000000009,9332.76,1.171,10928.66,13114.39,13311.11,196,2548,15859.11,1160.0999999999999,17019.21]
["Ketchikan Gateway  ",2094,75,2169,2583.63,2638.29,1.17,3086.8,3704.16,3759.72,102,1326,5085.72,67.5,5153.22]
["Klawock  ",113,0,113,190.57,191.32,1.302,249.1,298.92,303.39999999999998,8,104,407.4,0,407.4]
["Kodiak Island  ",2095,110,2205,2630.4,2656.08,1.2889999999999999,3423.69,4108.43,4170.0600000000004,80,1040,5210.0600000000004,99,5309.06]
["Kuspuk ",363,0,363,649.04999999999995,649.04999999999995,1.734,1125.45,1350.54,1370.8,10,130,1500.8,0,1500.8]
["Lake & Peninsula  ",311,10,321,636.72,636.72,1.994,1269.6199999999999,1523.54,1546.39,5,65,1611.39,9,1620.39]
["Lower Kuskokwim ",3992,0,3992,5940.43,5940.43,1.663,9878.94,11854.73,12032.55,114,1482,13514.55,0,13514.55]
["Lower Yukon ",2059,0,2059,3019.87,3019.87,1.861,5619.98,6743.98,6845.14,42,546,7391.14,0,7391.14]
["Mat-Su  ",16587,2548,19135,19198.07,19321.91,1.07,20674.439999999999,24809.33,25181.47,547,7111,32292.47,2293.1999999999998,34585.67]
["Nenana  ",185,1500,1685,284.64999999999998,289.14999999999998,1.3380000000000001,386.88,464.26,471.22,1,13,484.22,1350,1834.22]
["Nome  ",630,60,690,790.9,823.6,1.45,1194.22,1433.06,1454.56,13,169,1623.56,54,1677.56]
["North Slope  ",2039,0,2039,2792.37,2792.37,1.7909999999999999,5001.13,6001.36,6091.38,21,273,6364.38,0,6364.38]
["Northwest Arctic  ",1941,19,1960,2858.69,2858.69,1.823,5211.3900000000003,6253.67,6347.48,53,689,7036.48,17.100000000000001,7053.58]
["Pelican  ",12,0,12,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,1,13,84.24,0,84.24]
["Petersburg  ",426,0,426,615.84,635.30999999999995,1.244,790.33,948.4,962.63,18,234,1196.6300000000001,0,1196.6300000000001]
["Pribilof  ",49,5,54,84.11,93.8,1.6910000000000001,158.62,190.34,193.2,3,39,232.2,4.5,236.7]
["Saint Mary's ",185,0,185,290.14999999999998,290.14999999999998,1.6240000000000001,471.2,565.44000000000005,573.91999999999996,3,39,612.91999999999996,0,612.91999999999996]
["Sitka  ",1045.23,77.25,1122.48,1334.28,1399.85,1.1950000000000001,1672.82,2007.38,2037.49,40,520,2557.4899999999998,69.53,2627.02]
["Skagway  ",135,0,135,222.25,222.25,1.1739999999999999,260.92,313.10000000000002,317.8,4,52,369.8,0,369.8]
["Southeast Island ",151,5,156,339.72,377.99,1.403,530.32000000000005,636.38,645.92999999999995,11,143,788.93,4.5,793.43]
["Southwest Region ",659,0,659,1095.48,1095.48,1.6850000000000001,1845.88,2215.06,2248.29,18,234,2482.29,0,2482.29]
["Tanana ",30,0,30,55.8,69.209999999999994,1.786,123.61,148.33000000000001,150.55000000000001,1,13,163.55000000000001,0,163.55000000000001]
["Unalaska  ",410,0,410,555,555,1.4410000000000001,799.76,959.71,974.11,1,13,987.11,0,987.11]
["Valdez  ",549,111.3,660.3,759.13,796.46,1.17,931.86,1118.23,1135,22,286,1421,100.17,1521.17]
["Wrangell  ",259,9,268,384.13,424.37,1.159,491.84,590.21,599.05999999999995,8,104,703.06,8.1,711.16]
["Yakutat  ",76,19,95,124.12,124.12,1.4119999999999999,175.26,210.31,213.46,2,26,239.46,17.100000000000001,256.56]
["Yukon Flats ",196.5,0,196.5,352.16,387.16,2.1160000000000001,819.23,983.08,997.83,6,78,1075.83,0,1075.83]
["Yukon/Koyukuk ",326,2800,3126,606.17999999999995,606.17999999999995,1.835,1112.3399999999999,1334.81,1354.83,10,130,1484.83,2520,4004.83]
["Yupiit ",508,0,508,805.26,805.26,1.7230000000000001,1387.46,1664.95,1689.92,5,65,1754.92,0,1754.92]
["Mt. Edgecumbe ",430,0,430,499.2,499.2,1.1950000000000001,596.54,715.85,726.59,0,0,726.59,0,726.59]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":108133.21999999999},18798.3,126931.51999999999,134313.34,137665.25999999998,null,166040.78000000006,199248.92000000004,202237.64999999997,3033,39429,241666.64999999997,16918.480000000003,258585.12999999992]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2022 Foundation Formula PROJECTION - Required Local Contribution\nPrepared by School Finance 11/20/2020"]
["School District","2020 Full Values","FY20 prior year Projected Basic Need ",".00265 x 2020 Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,9099822,0,0,0]
["Aleutian Region ",0,1186237,0,0,0]
["Aleutians East  ",179234229,5763901,474971,2593755,474971]
["Anchorage ",42371774970,441935800,112285204,198871110,112285204]
["Annette Island ",0,5393454,0,0,0]
["Bering Strait ",0,42434191,0,0,0]
["Bristol Bay  ",470324622,1914323,1246360,861445,861445]
["Chatham ",0,3741771,0,0,0]
["Chugach ",0,4212553,0,0,0]
["Copper River ",0,6683347,0,0,0]
["Cordova  ",360596087,5262045,955580,2367920,955580]
["Craig  ",165036432,5200907,437347,2340408,437347]
["Delta/Greely ",0,10324664,0,0,0]
["Denali  ",384971144,7816867,1020174,3517590,1020174]
["Dillingham  ",278680753,7159230,738504,3221654,738504]
["Fairbanks ",12024264212,150818461,31864300,67868307,31864300]
["Galena  ",32870096,28335082,87106,12750787,87106]
["Haines  ",458704214,3602060,1215566,1620927,1215566]
["Hoonah  ",80965947,2707994,214560,1218597,214560]
["Hydaburg  ",14947610,2017445,39611,907850,39611]
["Iditarod Area ",0,6346227,0,0,0]
["Juneau  ",5855279144,51866745,15516490,23340035,15516490]
["Kake  ",29449297,2345137,78041,1055312,78041]
["Kashunamiut ",0,6311121,0,0,0]
["Kenai Peninsula  ",11247287861,106044352,29805313,47719958,29805313]
["Ketchikan Gateway  ",1950529835,30230666,5168904,13603800,5168904]
["Klawock  ",66591740,2691568,176468,1211206,176468]
["Kodiak Island  ",1803579239,30083602,4779485,13537621,4779485]
["Kuspuk ",0,10504461,0,0,0]
["Lake & Peninsula  ",158486962,9853347,419990,4434006,419990]
["Lower Kuskokwim ",0,80702319,0,0,0]
["Lower Yukon ",0,44670512,0,0,0]
["Mat-Su  ",13037335724,202957749,34548940,91330987,34548940]
["Nenana  ",31500852,9848070,83477,4431632,83477]
["Nome  ",437468124,10051943,1159291,4523374,1159291]
["North Slope  ",22765860994,37289738,60329532,16780382,16780382]
["Northwest Arctic  ",764503923,41788769,2025935,18804946,2025935]
["Pelican  ",16055011,499543,42546,224794,42546]
["Petersburg  ",518459235,7307243,1373917,3288259,1373917]
["Pribilof  ",0,1417448,0,0,0]
["Saint Mary's ",28070254,3653354,74386,1644009,74386]
["Sitka  ",1574147230,15631421,4171490,7034139,4171490]
["Skagway  ",511183327,1889179,1354636,850131,850131]
["Southeast Island ",0,5601300,0,0,0]
["Southwest Region ",0,14046272,0,0,0]
["Tanana ",13828206,1080446,36645,486201,36645]
["Unalaska  ",788468066,6155459,2089440,2769957,2089440]
["Valdez  ",2458727463,9065013,6515628,4079256,4079256]
["Wrangell  ",266370775,4454972,705883,2004737,705883]
["Yakutat  ",84311016,1586156,223424,713770,223424]
["Yukon Flats ",0,7118965,0,0,0]
["Yukon/Koyukuk ",0,17729158,0,0,0]
["Yupiit ",0,10073054,0,0,0]
["Mt. Edgecumbe ",0,4308679,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":121229864594},1540814142,321259144,562008862,274384202]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":7,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,6]]}
["Alaska Department of Education & Early Development\nFY2022 Foundation Formula PROJECTION - Additional Local Contribution\nPrepared by School Finance 11/20/2020"]
["School District","FY2022 Proj. Basic Need","Additional Local .002 Mills of Current Full Value","Quality Schools ($16 x Adjusted ADM)","Addt'l $ outside formula distributed based on AS 14.17.410(b)1","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",8965567,0,24190,0,0,0]
["Aleutian Region ",1340417,0,3617,0,0,0]
["Aleutians East  ",5881967,358468,15870,15870,1356503,1831474]
["Anchorage ",440553280,84743550,1188677,1188677,101600650,213885854]
["Annette Island ",5777599,0,15589,0,0,0]
["Bering Strait ",41892189,0,113031,0,0,0]
["Bristol Bay  ",1857928,940649,5013,5013,940649,1802094]
["Chatham ",3518743,0,9494,0,0,0]
["Chugach ",4563254,0,12312,0,0,0]
["Copper River ",6776626,0,18284,0,0,0]
["Cordova  ",5121148,721192,13818,13818,1181042,2136622]
["Craig  ",6261665,330073,16895,16895,1444069,1881416]
["Delta/Greely ",10235536,0,27617,0,0,0]
["Denali  ",8632835,769942,23293,23293,1990909,3011083]
["Dillingham  ",6713234,557362,18113,18113,1548210,2286714]
["Fairbanks ",141499703,24048528,381787,381787,32632743,64497043]
["Galena  ",30384786,65740,81983,81983,7007357,7094463]
["Haines  ",3655074,917408,9862,9862,917408,2132974]
["Hoonah  ",2753121,161932,7428,7428,634926,849486]
["Hydaburg  ",2037192,29895,5497,5497,469818,509429]
["Iditarod Area ",6307919,0,17020,0,0,0]
["Juneau  ",50559180,11710558,136416,136416,11710558,27227048]
["Kake  ",2486449,58899,6709,6709,573426,651467]
["Kashunamiut ",6031344,0,16273,0,0,0]
["Kenai Peninsula  ",100923915,22494576,272307,272307,23275131,53080444]
["Ketchikan Gateway  ",30558595,3901060,82452,82452,7047441,12216345]
["Klawock  ",2415882,133183,6518,6518,557152,733620]
["Kodiak Island  ",31482726,3607158,84945,84945,7260564,12040049]
["Kuspuk ",8899744,0,24013,0,0,0]
["Lake & Peninsula  ",9608913,316974,25926,25926,2216013,2636003]
["Lower Kuskokwim ",80141282,0,216233,0,0,0]
["Lower Yukon ",43829460,0,118258,0,0,0]
["Mat-Su  ",205093023,26074671,553371,553371,47298671,81847611]
["Nenana  ",10876925,63002,29348,29348,2508443,2591920]
["Nome  ",9947931,874936,26841,26841,2294198,3453489]
["North Slope  ",37740773,45531722,101830,101830,45531722,62312104]
["Northwest Arctic  ",41827729,1529008,112857,112857,9646335,11672270]
["Pelican  ",499543,32110,1348,1348,115205,157751]
["Petersburg  ",7096016,1036918,19146,19146,1636487,3010404]
["Pribilof  ",1403631,0,3787,0,0,0]
["Saint Mary's ",3634616,56141,9807,9807,838217,912603]
["Sitka  ",15578229,3148294,42032,42032,3592660,7764150]
["Skagway  ",2192914,1022367,5917,5917,1022367,1872498]
["Southeast Island ",4705040,0,12695,0,0,0]
["Southwest Region ",14719980,0,39717,0,0,0]
["Tanana ",969852,27656,2617,2617,223668,260313]
["Unalaska  ",5853562,1576936,15794,15794,1576936,3666376]
["Valdez  ",9020538,4917455,24339,24339,4917455,8996711]
["Wrangell  ",4217179,532742,11379,11379,972568,1678451]
["Yakutat  ",1521401,168622,4105,4105,350866,574290]
["Yukon Flats ",6379672,0,17213,0,0,0]
["Yukon/Koyukuk ",23748642,0,64077,0,0,0]
["Yupiit ",10406676,0,28079,0,0,0]
["Mt. Edgecumbe ",4308679,0,11625,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1533409824},242459727,4137364,3344240,326890367,601274569]
["end of table"]
["Page 4 of 4"]
["end of document"]