{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":89,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":9,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2020 Foundation Formula PROJECTION\nPrepared by School Finance 11/9/2018"]
["School District","$5,930 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Quality Schools","FY2020 PROJECTED Total State Entitlement"]
["Alaska Gateway ",8664264,0,321115,1,289004,8375260,23377,8398637]
["Aleutian Region ",1186237,0,42103,1,37893,1148344,3201,1151545]
["Aleutians East  ",5790467,517841,1765010,0.37340000000000001,593149,4679477,15624,4695101]
["Anchorage ",435838100,106298016,17225763,0.50149999999999995,7774848,321765236,1175954,322941190]
["Annette Island ",5210039,0,1859314,1,1673383,3536656,14057,3550713]
["Bering Strait ",43113887,0,12742204,1,11467984,31645903,116328,31762231]
["Bristol Bay  ",1914619,917297,109051,0.53069999999999995,52086,945236,5166,950402]
["Chatham ",3940129,0,137411,1,123670,3816459,10631,3827090]
["Chugach ",4178397,0,37857,1,34071,4144326,11274,4155600]
["Copper River ",7178443,0,400615,1,360554,6817889,19368,6837257]
["Cordova  ",5233106,905380,42367,0.56340000000000001,21483,4306243,14120,4320363]
["Craig  ",5209209,430433,456902,0.54469999999999996,223987,4554789,14055,4568844]
["Delta/Greely ",10405430,0,261254,1,235129,10170301,28075,10198376]
["Denali  ",7924733,964876,2166,0.34389999999999998,670,6959187,21382,6980569]
["Dillingham  ",6992597,721364,604563,0.52459999999999996,285438,5985795,18867,6004662]
["Fairbanks ",149275831,30497596,15862027,0.60350000000000004,8615460,110162775,402768,110565543]
["Galena  ",24962572,99066,446825,0.12330000000000001,49584,24813922,67353,24881275]
["Haines  ",3382531,1099213,0,0.68130000000000002,0,2283318,9127,2292445]
["Hoonah  ",2572493,215990,106193,0.51219999999999999,48953,2307550,6941,2314491]
["Hydaburg  ",1923336,49944,2417,0.36230000000000001,788,1872604,5189,1877793]
["Iditarod Area ",6759251,0,279179,1,251261,6507990,18237,6526227]
["Juneau  ",51618159,14508530,0,0.54530000000000001,0,37109629,139273,37248902]
["Kake  ",2467888,93529,288823,0.64949999999999997,168831,2205528,6659,2212187]
["Kashunamiut ",5621521,0,2665036,1,2398532,3222989,15168,3238157]
["Kenai Peninsula  ",106502207,27492488,0,0.54749999999999999,0,79009719,287358,79297077]
["Ketchikan Gateway  ",30068658,4835185,0,0.53710000000000002,0,25233473,81130,25314603]
["Klawock  ",2911393,180526,750598,0.81689999999999996,551847,2179020,7855,2186875]
["Kodiak Island  ",29767829,4340404,2798074,0.43719999999999998,1100986,24326439,80318,24406757]
["Kuspuk ",8706604,0,2769795,1,2492816,6213788,23492,6237280]
["Lake & Peninsula  ",9706105,456647,795940,0.2238,160318,9089140,26188,9115328]
["Lower Kuskokwim ",80105642,0,17499145,1,15749231,64356411,216137,64572548]
["Lower Yukon ",43740451,0,13560794,1,12204715,31535736,118018,31653754]
["Mat-Su  ",200927198,31902441,0,0.54210000000000003,0,169024757,542131,169566888]
["Nenana  ",8939712,80808,0,0.72699999999999998,0,8858904,24121,8883025]
["Nome  ",9973193,1114206,133113,0.32690000000000002,39163,8819824,26909,8846733]
["North Slope  ",36482487,15590658,4144362,0.40949999999999998,1527405,19364424,98435,19462859]
["Northwest Arctic  ",41107234,2034273,4959873,0.41039999999999999,1831979,37240982,110913,37351895]
["Pelican  ",576633,40775,0,1.1046,0,535858,1556,537414]
["Petersburg  ",7287081,1232600,0,0.64880000000000004,0,6054481,19662,6074143]
["Pribilof  ",1593391,0,529452,1,476507,1116884,4299,1121183]
["Saint Mary's",3517735,87949,0,0.5363,0,3429786,9491,3439277]
["Sitka  ",15718710,3404173,70737,0.51780000000000004,32965,12281572,42411,12323983]
["Skagway  ",1720827,738561,0,0.47489999999999999,0,982266,4643,986909]
["Southeast Island ",6018001,0,0,1,0,6018001,16237,6034238]
["Southwest Region ",13932594,0,4323316,1,3890984,10041610,37592,10079202]
["Tanana ",1219979,39797,10393,0.9244,8647,1171535,3292,1174827]
["Unalaska  ",6232549,1823015,27491,0.58350000000000002,14437,4395097,16816,4411913]
["Valdez  ",8763947,3978280,13001,0.46110000000000001,5395,4780272,23646,4803918]
["Wrangell  ",4737299,616689,2431,1.0036,2196,4118414,12782,4131196]
["Yakutat  ",1281710,206856,10427,0.34179999999999999,3208,1071646,3458,1075104]
["Yukon Flats ",7490361,0,2105754,1,1895179,5595182,20210,5615392]
["Yukon/Koyukuk ",17108880,0,1137319,1,1023587,16085293,46162,16131455]
["Yupiit ",9640935,0,3958149,1,3562334,6078601,26013,6104614]
["Mt. Edgecumbe ",4308679,0,1000403,1,900363,3408316,11625,3419941]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1521451263},{"$f":"SUBTOTAL(109,C3:C56)","v":257515406},{"$f":"SUBTOTAL(109,D3:D56)","v":116258762},null,{"$f":"SUBTOTAL(109,F3:F56)","v":82181020},{"$f":"SUBTOTAL(109,G3:G56)","v":1181754837},{"$f":"SUBTOTAL(109,H3:H56)","v":4105094},{"$f":"SUBTOTAL(109,I3:I56)+26027300","v":1211887231}]
["End of table"]
["NOTE: FY20 Projected Total State Entitlement includes Military/Other costs at $26,027,300 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":15,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2020 Foundation Formula PROJECTION - Average Daily Membership\nPrepared by School Finance 11/9/2018"]
["School District","FY2020 Average Daily Membership (ADM)","FY2020 Corresp. ADM","FY2020 PROJECTED Total ADM","Before School Size Adjust Hold Harmless (HH)","School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","Career & Technical Ed Factor 1.015","SPED Intensive","Adjust for SPED Intensive * 13.00","Students + Intensive Special Education","District Correspondence @ 90%","District Adjusted ADM"]
["Alaska Gateway ",344,41,385,606.33000000000004,606.33000000000004,1.5940000000000001,966.49,1159.79,1177.19,19,247,1424.19,36.9,1461.09]
["Aleutian Region ",23,0,23,79.2,79.2,1.9390000000000001,153.57,184.28,187.04,1,13,200.04,0,200.04]
["Aleutians East  ",217,0,217,390.03,391.94,1.9910000000000001,780.35,936.42,950.47,2,26,976.47,0,976.47]
["Anchorage ",44229.210000000006,1096.25,45325.460000000006,49478.26,49478.26,1,49478.26,59373.91,60264.52,942,12246,72510.51999999999,986.625,73497.149999999994]
["Annette Island ",300,0,300,428.41,451.37,1.3380000000000001,603.92999999999995,724.72,735.59,11,143,878.59,0,878.59]
["Bering Strait ",1767,0,1767,2848.69,2848.69,1.998,5691.68,6830.02,6932.47,26,338,7270.47,0,7270.47]
["Bristol Bay  ",85,3,88,135.55000000000001,163.41,1.478,241.52,289.82,294.17,2,26,320.17,2.7,322.87]
["Chatham ",163,22,185,274.87,274.87,1.5760000000000001,433.2,519.84,527.64,9,117,644.64,19.8,664.44]
["Chugach ",77,418,495,158.84,158.84,1.496,237.62,285.14,289.42,3,39,328.42,376.2,704.62]
["Copper River ",329.5,110.65,440.15,522.32000000000005,547.1,1.3160000000000001,719.98,863.98,876.94,18,234,1110.94,99.585000000000008,1210.53]
["Cordova  ",350,3,353,490.2,490.2,1.234,604.91,725.89,736.78,11,143,879.78,2.7,882.48]
["Craig  ",262,240,502,387.94,397.88,1.206,479.84,575.80999999999995,584.45000000000005,6,78,662.45,216,878.45]
["Delta/Greely ",757,64,821,993.76,993.76,1.2410000000000001,1233.26,1479.91,1502.11,15,195,1697.11,57.6,1754.71]
["Denali  ",221.5,750,971.5,375.61,375.61,1.3320000000000001,500.31,600.37,609.38,4,52,661.38,675,1336.38]
["Dillingham  ",450,2,452,598.20000000000005,623.02,1.3460000000000001,838.58,1006.3,1021.39,12,156,1177.3899999999999,1.8,1179.19]
["Fairbanks ",12924,270,13194,15059.150000000003,15059.150000000003,1.07,16113.29,19335.95,19625.990000000002,408,5304,24929.99,243,25172.99]
["Galena  ",296,3900,4196,405.22,405.22,1.391,563.66,676.39,686.54,1,13,699.54,3510,4209.54]
["Haines  ",230,12,242,347.3,347.3,1.2,416.76,500.11,507.61,4,52,559.61,10.8,570.41]
["Hoonah  ",115,0,115,193.55,193.55,1.399,270.77999999999997,324.94,329.81,8,104,433.81,0,433.81]
["Hydaburg  ",82,20,102,131.74,131.74,1.504,198.14,237.77,241.34,5,65,306.34000000000003,18,324.33999999999997]
["Iditarod Area ",194,152,346,380.48,388.29,1.8460000000000001,716.78,860.14,873.04,10,130,1003.04,136.80000000000001,1139.8399999999999]
["Juneau  ",4594,42,4636,5394.18,5394.18,1.145,6176.34,7411.61,7522.78,88,1144,8666.7799999999988,37.800000000000004,8704.58]
["Kake  ",103,0,103,175.67,175.67,1.4590000000000001,256.3,307.56,312.17,8,104,416.17,0,416.17]
["Kashunamiut ",313,0,313,447.77,447.77,1.619,724.94,869.93,882.98,5,65,947.98,0,947.98]
["Kenai Peninsula  ",7928,753,8681,10221.15,10221.15,1.171,11968.97,14362.76,14578.2,208,2704,17282.2,677.7,17959.900000000001]
["Ketchikan Gateway  ",2204,70,2274,2692.94,2692.94,1.17,3150.74,3780.89,3837.6,90,1170,5007.6000000000004,63,5070.6000000000004]
["Klawock  ",114,0,114,192.06,203.02,1.302,264.33,317.2,321.95999999999998,13,169,490.96,0,490.96]
["Kodiak Island  ",2146,105,2251,2681.76,2681.76,1.2889999999999999,3456.79,4148.1499999999996,4210.37,55,715,4925.37,94.5,5019.87]
["Kuspuk ",367,0,367,633.63,633.63,1.734,1098.71,1318.45,1338.23,10,130,1468.23,0,1468.23]
["Lake & Peninsula  ",312,1,313,641.45000000000005,641.45000000000005,1.994,1279.05,1534.86,1557.88,6,78,1635.88,0.9,1636.78]
["Lower Kuskokwim ",4065,0,4065,6001.65,6001.65,1.663,9980.74,11976.89,12156.54,104,1352,13508.54,0,13508.54]
["Lower Yukon ",2001,0,2001,3007.51,3007.51,1.861,5596.98,6716.38,6817.13,43,559,7376.13,0,7376.13]
["Mat-Su  ",16937,2137,19074,19445.75,19445.75,1.07,20806.95,24968.34,25342.87,509,6617,31959.87,1923.3,33883.17]
["Nenana  ",190,1100,1290,293.64,293.64,1.3380000000000001,392.89,471.47,478.54,3,39,517.54,990,1507.54]
["Nome  ",674,15,689,856.3,856.3,1.45,1241.6400000000001,1489.97,1512.32,12,156,1668.32,13.5,1681.82]
["North Slope  ",1983,0,1983,2718.94,2718.94,1.7909999999999999,4869.62,5843.54,5931.19,17,221,6152.19,0,6152.19]
["Northwest Arctic  ",1952,34,1986,2856.44,2856.44,1.823,5207.29,6248.75,6342.48,43,559,6901.48,30.6,6932.08]
["Pelican  ",11,0,11,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,2,26,97.24,0,97.24]
["Petersburg  ",461,0,461,654.78,665.17,1.244,827.47,992.96,1007.85,17,221,1228.8499999999999,0,1228.8499999999999]
["Pribilof  ",62,8,70,103.48,114.34,1.6910000000000001,193.35,232.02,235.5,2,26,261.5,7.2,268.7]
["Saint Mary's ",185,0,185,290.14999999999998,293.33,1.6240000000000001,476.37,571.64,580.21,1,13,593.21,0,593.21]
["Sitka  ",1175,12,1187,1465.41,1465.41,1.1950000000000001,1751.16,2101.39,2132.91,39,507,2639.91,10.8,2650.71]
["Skagway  ",121.55000000000001,0,121.55000000000001,202.94,202.94,1.1739999999999999,238.25,285.89999999999998,290.19,0,0,290.19,0,290.19]
["Southeast Island ",206,5,211,416.25,439.09,1.403,616.04,739.25,750.34,20,260,1010.34,4.5,1014.84]
["Southwest Region ",611,0,611,1024.45,1024.45,1.6850000000000001,1726.2,2071.44,2102.5100000000002,19,247,2349.5100000000002,0,2349.5100000000002]
["Tanana ",48,0,48,82.62,82.62,1.786,147.56,177.07,179.73,2,26,205.73,0,205.73]
["Unalaska  ",430,0,430,576.6,576.6,1.4410000000000001,830.88,997.06,1012.02,3,39,1051.02,0,1051.02]
["Valdez  ",624.29999999999995,33,657.3,833.79,833.79,1.17,975.53,1170.6400000000001,1188.2,20,260,1448.2,29.7,1477.9]
["Wrangell  ",330,0,330,464.61,464.61,1.159,538.48,646.17999999999995,655.87,11,143,798.87,0,798.87]
["Yakutat  ",65,18,83,107.95,108.7,1.4119999999999999,153.47999999999999,184.18,186.94,1,13,199.94,16.2,216.14]
["Yukon Flats ",221.95,0,221.95,422.15,454.79,2.1160000000000001,962.34,1154.81,1172.1300000000001,7,91,1263.1300000000001,0,1263.1300000000001]
["Yukon/Koyukuk ",296,1575,1871,581.04,581.04,1.835,1066.21,1279.45,1298.6400000000001,13,169,1467.64,1417.5,2885.14]
["Yupiit ",464,0,464,745.2,762.31,1.7230000000000001,1313.46,1576.15,1599.79,2,26,1625.79,0,1625.79]
["Mt. Edgecumbe ",430,0,430,499.2,499.2,1.1950000000000001,596.54,715.85,726.59,0,0,726.59,0,726.59]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":115041.01000000001},13011.9,128052.91000000002,141056.71000000005,141285.52000000005,null,170187.00000000009,204224.43000000002,207287.79000000004,2890,37570,244857.79000000004,11710.710000000001,256568.51000000004]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2020 Foundation Formula PROJECTION - Required Local Contribution\nPrepared by School Finance 11/9/2018"]
["School District","2018 Full Values","FY19 prior year Proj Basic Need ",".00265 x 2017 Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,8902768,0,0,0]
["Aleutian Region ",0,1286039,0,0,0]
["Aleutians East  ",195411700,5676255,517841,2554315,517841]
["Anchorage ",40112458740,438085629,106298016,197138533,106298016]
["Annette Island ",0,5206896,0,0,0]
["Bering Strait ",0,42306458,0,0,0]
["Bristol Bay  ",419064900,2038438,1110522,917297,917297]
["Chatham ",0,3846672,0,0,0]
["Chugach ",0,3471778,0,0,0]
["Copper River ",0,6710981,0,0,0]
["Cordova  ",341652860,5065110,905380,2279300,905380]
["Craig  ",162427700,4980904,430433,2241407,430433]
["Delta/Greely ",0,10138640,0,0,0]
["Denali  ",364104100,8225562,964876,3701503,964876]
["Dillingham  ",272213000,7237862,721364,3257038,721364]
["Fairbanks ",11508526740,153014874,30497596,68856693,30497596]
["Galena  ",37383500,24477617,99066,11014928,99066]
["Haines  ",414797200,3359819,1099213,1511919,1099213]
["Hoonah  ",81505600,2572493,215990,1157622,215990]
["Hydaburg  ",18846800,1922032,49944,864914,49944]
["Iditarod Area ",0,6753440,0,0,0]
["Juneau  ",5474917000,50923045,14508530,22915370,14508530]
["Kake  ",35294100,2432071,93529,1094432,93529]
["Kashunamiut ",0,6044686,0,0,0]
["Kenai Peninsula  ",10374523920,106637589,27492488,47986915,27492488]
["Ketchikan Gateway  ",1824598300,29390325,4835185,13225646,4835185]
["Klawock  ",68122900,2745531,180526,1235489,180526]
["Kodiak Island  ",1637888200,30282019,4340404,13626909,4340404]
["Kuspuk ",0,8636156,0,0,0]
["Lake & Peninsula  ",172319800,9640757,456647,4338341,456647]
["Lower Kuskokwim ",0,80153497,0,0,0]
["Lower Yukon ",0,42768227,0,0,0]
["Mat-Su  ",12038657130,198816474,31902441,89467413,31902441]
["Nenana  ",30493500,8745979,80808,3935691,80808]
["Nome  ",420455100,9329788,1114206,4198405,1114206]
["North Slope  ",22029344400,34645906,58377763,15590658,15590658]
["Northwest Arctic  ",767650100,41553645,2034273,18699140,2034273]
["Pelican  ",15386700,576633,40775,259485,40775]
["Petersburg  ",465132000,7226654,1232600,3251994,1232600]
["Pribilof  ",0,1637036,0,0,0]
["Saint Mary's ",33188400,3510738,87949,1579832,87949]
["Sitka  ",1284593700,16112877,3404173,7250795,3404173]
["Skagway  ",386312000,1641246,1023727,738561,738561]
["Southeast Island ",0,5853147,0,0,0]
["Southwest Region ",0,13529947,0,0,0]
["Tanana ",15017900,1085427,39797,488442,39797]
["Unalaska  ",687930100,6120116,1823015,2754052,1823015]
["Valdez  ",2394715690,8840622,6345997,3978280,3978280]
["Wrangell  ",232712700,4412513,616689,1985631,616689]
["Yakutat  ",78058800,1163644,206856,523640,206856]
["Yukon Flats ",0,7730585,0,0,0]
["Yukon/Koyukuk ",0,16348714,0,0,0]
["Yupiit ",0,9722650,0,0,0]
["Mt. Edgecumbe ",0,4269007,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":114395705280},1517807518,303148619,554620590,257515406]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":8,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2020 Foundation Formula PROJECTION - Additional Local Contribution\nPrepared by School Finance 2/13/2019"]
["School District","FY2020 Proj. Basic Need","Additional Local .002 Mills of Current Full Value","One-time Grant using Adjusted ADM x 23%","Quality Schools ($16 x Adjusted ADM)","23% of Basic Need & Grants using Adjusted ADM Subtotal","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",8664264,0,null,24021,0,0,0]
["Aleutian Region ",1186237,0,null,3470,0,0,0]
["Aleutians East  ",5790467,390823,null,15315,1335401,1335401,1853242]
["Anchorage ",435838100,80224917,null,1182019,100513232,100513232,206811248]
["Annette Island ",5210039,0,null,14049,0,0,0]
["Bering Strait ",43113887,0,null,114149,0,0,0]
["Bristol Bay  ",1914619,838130,null,5500,441551,838130,1755427]
["Chatham ",3940129,0,null,10379,0,0,0]
["Chugach ",4178397,0,null,9367,0,0,0]
["Copper River ",7178443,0,null,18107,0,0,0]
["Cordova  ",5233106,683306,null,13666,1206862,1206862,2112242]
["Craig  ",5209209,324855,null,13439,1201351,1201351,1631784]
["Delta/Greely ",10405430,0,null,27356,0,0,0]
["Denali  ",7924733,728208,null,22194,1827606,1827606,2792482]
["Dillingham  ",6992597,544426,null,19529,1612637,1612637,2334001]
["Fairbanks ",149275831,23017053,null,412856,34426078,34426078,64923674]
["Galena  ",24962572,74767,null,66044,5756883,5756883,5855949]
["Haines  ",3382531,829594,null,9065,780081,829594,1928807]
["Hoonah  ",2572493,163011,null,6941,593270,593270,809260]
["Hydaburg  ",1923336,37694,null,5186,443561,443561,493505]
["Iditarod Area ",6759251,0,null,18222,0,0,0]
["Juneau  ",51618159,10949834,null,137398,11904209,11904209,26412739]
["Kake  ",2467888,70588,null,6562,569146,569146,662675]
["Kashunamiut ",5621521,0,null,16309,0,0,0]
["Kenai Peninsula  ",106502207,20749048,null,287724,24561600,24561600,52054088]
["Ketchikan Gateway  ",30068658,3649197,null,79299,6934451,6934451,11769636]
["Klawock  ",2911393,136246,null,7408,671427,671427,851953]
["Kodiak Island  ",29767829,3275776,null,81705,6865074,6865074,11205478]
["Kuspuk ",8706604,0,null,23302,0,0,0]
["Lake & Peninsula  ",9706105,344640,null,26012,2238427,2238427,2695074]
["Lower Kuskokwim ",80105642,0,null,216266,0,0,0]
["Lower Yukon ",43740451,0,null,115395,0,0,0]
["Mat-Su  ",200927198,24077314,null,536436,46337946,46337946,78240387]
["Nenana  ",8939712,60987,null,23598,2061682,2061682,2142490]
["Nome  ",9973193,840910,null,25173,2300023,2300023,3414229]
["North Slope  ",36482487,44058689,null,93480,8413612,44058689,59649347]
["Northwest Arctic  ",41107234,1535300,null,112118,9480174,9480174,11514447]
["Pelican  ",576633,30773,null,1556,132983,132983,173758]
["Petersburg  ",7287081,930264,null,19499,1680551,1680551,2913151]
["Pribilof  ",1593391,0,null,4417,0,0,0]
["Saint Mary's ",3517735,66377,null,9472,811262,811262,899211]
["Sitka  ",15718710,2569187,null,43475,3625058,3625058,7029231]
["Skagway  ",1720827,772624,null,4428,396858,772624,1511185]
["Southeast Island ",6018001,0,null,15793,0,0,0]
["Southwest Region ",13932594,0,null,36506,0,0,0]
["Tanana ",1219979,30036,null,2929,281352,281352,321149]
["Unalaska  ",6232549,1375860,null,16513,1437354,1437354,3260369]
["Valdez  ",8763947,4789431,null,23853,2021146,4789431,8767711]
["Wrangell  ",4737299,465425,null,11906,1092519,1092519,1709208]
["Yakutat  ",1281710,156118,null,3140,295589,295589,502445]
["Yukon Flats ",7490361,0,null,20858,0,0,0]
["Yukon/Koyukuk ",17108880,0,null,44111,0,0,0]
["Yupiit ",9640935,0,null,26233,0,0,0]
["Mt. Edgecumbe ",4308679,0,null,11518,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1521451263},228791408,0,4095266,284250956,323486176,581001582]
["end of table"]
["Page 4 of 4"]
["end of document"]