{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":89,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":9,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2021 Foundation Formula PROJECTION\nPrepared by School Finance 11/13/2019"]
["School District","$5,930 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Quality Schools","FY2021 PROJECTED Total State Entitlement"]
["Alaska Gateway ",9099822,0,257937,1,232143,8867679,24553,8892232]
["Aleutian Region ",1186237,0,34491,1,31042,1155195,3201,1158396]
["Aleutians East  ",5763901,518791,1517340,0.50880000000000003,694820,4550290,15552,4565842]
["Anchorage ",441935800,107883578,14163894,0.50509999999999999,6438765,327613457,1192407,328805864]
["Annette Island ",5393454,0,1531266,1,1378139,4015315,14552,4029867]
["Bering Strait ",42434191,0,12192767,1,10973490,31460701,114494,31575195]
["Bristol Bay  ",1914323,861579,75620,0.50790000000000002,34567,1018177,5165,1023342]
["Chatham ",3741771,0,144292,1,129863,3611908,10096,3622004]
["Chugach ",4212553,0,39301,1,35371,4177182,11366,4188548]
["Copper River ",6683347,0,295086,1,265577,6417770,18033,6435803]
["Cordova  ",5262045,877505,32757,0.41810000000000003,12326,4372214,14198,4386412]
["Craig  ",5200907,456422,463695,0.59650000000000003,248935,4495550,14033,4509583]
["Delta/Greely ",10324664,0,195556,1,176000,10148664,27857,10176521]
["Denali  ",7816867,963260,5879,0.3357,1776,6851831,21091,6872922]
["Dillingham  ",7159230,767188,543212,0.55389999999999995,270797,6121245,19317,6140562]
["Fairbanks ",150818461,30283537,13997115,0.59850000000000003,7539546,112995378,406930,113402308]
["Galena  ",28335082,97845,394675,0.1217,43229,28194008,76452,28270460]
["Haines  ",3602060,1154820,0,0.71220000000000006,0,2447240,9719,2456959]
["Hoonah  ",2707994,215318,159815,0.60329999999999995,86775,2405901,7307,2413208]
["Hydaburg  ",2017445,50089,0,0.34089999999999998,0,1967356,5443,1972799]
["Iditarod Area ",6346227,0,343212,1,308891,6037336,17123,6054459]
["Juneau  ",51866745,14916199,0,0.56200000000000006,0,36950546,139944,37090490]
["Kake  ",2345137,92305,278513,0.61950000000000005,155285,2097547,6328,2103875]
["Kashunamiut ",6311121,0,2012794,1,1811515,4499606,17028,4516634]
["Kenai Peninsula  ",106044352,28320249,0,0.53439999999999999,0,77724103,286123,78010226]
["Ketchikan Gateway  ",30230666,4915414,0,0.4587,0,25315252,81567,25396819]
["Klawock  ",2691568,180024,598878,0.82199999999999995,443050,2068494,7262,2075756]
["Kodiak Island  ",30083602,4492198,2403457,0.42809999999999998,926028,24665376,81170,24746546]
["Kuspuk ",10476887,0,2331974,1,2098777,8378110,28268,8406378]
["Lake & Peninsula  ",9853347,458226,768951,0.2195,151906,9243215,26586,9269801]
["Lower Kuskokwim ",80702319,0,17515615,1,15764054,64938265,217747,65156012]
["Lower Yukon ",44670512,0,10796339,1,9716705,34953807,120528,35074335]
["Mat-Su  ",202957749,32944658,0,0.53900000000000003,0,170013091,547609,170560700]
["Nenana  ",9848070,81065,0,0.73809999999999998,0,9767005,26572,9793577]
["Nome  ",10051943,1241891,119231,0.37819999999999998,40584,8769468,27122,8796590]
["North Slope  ",37289738,16417119,5128675,0.47539999999999999,2194355,18678264,100613,18778877]
["Northwest Arctic  ",41788769,2014033,5718210,0.39979999999999999,2057526,37717210,112752,37829962]
["Pelican  ",499543,37094,0,0.89870000000000005,0,462449,1348,463797]
["Petersburg  ",7307243,1178855,0,0.61860000000000004,0,6128388,19716,6148104]
["Pribilof  ",1417448,0,526435,1,473792,943656,3824,947480]
["Saint Mary's",3653354,88003,0,0.47749999999999998,0,3565351,9857,3575208]
["Sitka  ",15631421,3448307,60335,0.50549999999999995,27449,12155665,42176,12197841]
["Skagway  ",1889179,774372,0,0.50060000000000004,0,1114807,5097,1119904]
["Southeast Island ",5601300,0,0,1,0,5601300,15113,5616413]
["Southwest Region ",14046272,0,3855218,1,3469696,10576576,37899,10614475]
["Tanana ",1080446,39547,9719,0.90139999999999998,7885,1033014,2915,1035929]
["Unalaska  ",6155459,1886365,14677,0.57369999999999999,7578,4261516,16608,4278124]
["Valdez  ",9065013,3943776,9196,0.45250000000000001,3745,5117492,24459,5141951]
["Wrangell  ",4454972,583830,2031,0.43509999999999999,795,3870347,12020,3882367]
["Yakutat  ",1586156,215360,18111,0.34599999999999997,5640,1365156,4280,1369436]
["Yukon Flats ",7118965,0,1579305,1,1421375,5697590,19208,5716798]
["Yukon/Koyukuk ",17729158,0,1099485,1,989537,16739621,47836,16787457]
["Yupiit ",10073054,0,3259155,1,2933240,7139814,27179,7166993]
["Mt. Edgecumbe ",4308679,0,1000403,1,900363,3408316,11625,3419941]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1540786568},{"$f":"SUBTOTAL(109,C3:C56)","v":262398822},{"$f":"SUBTOTAL(109,D3:D56)","v":105494617},null,{"$f":"SUBTOTAL(109,F3:F56)","v":74502932},{"$f":"SUBTOTAL(109,G3:G56)","v":1203884814},{"$f":"SUBTOTAL(109,H3:H56)","v":4157268},{"$f":"SUBTOTAL(109,I3:I56)+26027300","v":1234069382}]
["End of table"]
["NOTE: FY21 Projected Total State Entitlement includes Military/Other costs at $26,027,300 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":15,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2021 Foundation Formula PROJECTION - Average Daily Membership\nPrepared by School Finance 11/13/2019"]
["School District","PROJ FY2021 ADM","PROJ FY2021 Corresp. ADM","FY2021 PROJ Total ADM","Before School Size Adjust HH","Projected School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","CTE Factor 1.015","SPED Intsv.","Adjust for SPED Intsv *13.00","Students + Intensive Special Education","District Corresp 90%","District Adjusted ADM"]
["Alaska Gateway ",326,52,378,598.89,598.89,1.5940000000000001,954.63,1145.56,1162.74,25,325,1487.74,46.8,1534.54]
["Aleutian Region ",23,0,23,79.2,79.2,1.9390000000000001,153.57,184.28,187.04,1,13,200.04,0,200.04]
["Aleutians East  ",215,0,215,384.73,384.73,1.9910000000000001,766,919.2,932.99,3,39,971.99,0,971.99]
["Anchorage ",44008.53,1125.68,45134.21,49305.78,49305.78,1,49305.78,59166.94,60054.44,1021,13273,73512.320000000007,1013.11,74525.429999999993]
["Annette Island ",289,0,289,417.86,438.44,1.3380000000000001,586.63,703.96,714.52,15,195,909.52,0,909.52]
["Bering Strait ",1726,0,1726,2780.22,2780.22,1.998,5554.88,6665.86,6765.85,30,390,7155.85,0,7155.85]
["Bristol Bay  ",98,5,103,152.06,162.38,1.478,240,288,292.32,2,26,318.32,4.5,322.82]
["Chatham ",154,12,166,268.91000000000003,268.91000000000003,1.5760000000000001,423.8,508.56,516.19000000000005,8,104,620.19000000000005,10.8,630.99]
["Chugach ",84,400,484,170.89,170.89,1.496,255.65,306.77999999999997,311.38,3,39,350.38,360,710.38]
["Copper River ",318.75,121,439.75,487.18,513.54,1.3160000000000001,675.82,810.98,823.14,15,195,1018.14,108.9,1127.04]
["Cordova  ",345,3,348,484.8,484.8,1.234,598.24,717.89,728.66,12,156,884.66,2.7,887.36]
["Craig  ",253,275,528,376.51,384.34,1.206,463.51,556.21,564.54999999999995,5,65,629.54999999999995,247.5,877.05]
["Delta/Greely ",712,69,781,947.37,947.37,1.2410000000000001,1175.69,1410.83,1431.99,19,247,1678.99,62.1,1741.09]
["Denali  ",216,750,966,372.41,372.41,1.3320000000000001,496.05,595.26,604.19000000000005,3,39,643.19000000000005,675,1318.19]
["Dillingham  ",453,2,455,601.44000000000005,616.37,1.3460000000000001,829.63,995.56,1010.49,15,195,1205.49,1.8,1207.29]
["Fairbanks ",13013,268,13281,15260.14,15260.14,1.07,16328.35,19594.02,19887.93,408,5304,25191.93,241.2,25433.13]
["Galena  ",287,4550,4837,395.61,395.61,1.391,550.29,660.35,670.26,1,13,683.26,4095,4778.26]
["Haines  ",248,16,264,370.16,370.16,1.2,444.19,533.03,541.03,4,52,593.03,14.4,607.42999999999995]
["Hoonah  ",124,0,124,206.96,206.96,1.399,289.54000000000002,347.45,352.66,8,104,456.66,0,456.66]
["Hydaburg  ",100,20,120,154.6,154.6,1.504,232.52,279.02,283.20999999999998,3,39,322.20999999999998,18,340.21]
["Iditarod Area ",173.9,133.35,307.25,362.05,370.56,1.8460000000000001,684.05,820.86,833.17,9,117,950.17,120.02,1070.19]
["Juneau  ",4580,31,4611,5384.73,5384.73,1.145,6165.52,7398.62,7509.6,93,1209,8718.6,27.9,8746.5]
["Kake  ",105,0,105,178.65,178.65,1.4590000000000001,260.64999999999998,312.77999999999997,317.47000000000003,6,78,395.47,0,395.47]
["Kashunamiut ",320,0,320,454,454,1.619,735.03,882.04,895.27,13,169,1064.27,0,1064.27]
["Kenai Peninsula  ",7763,810,8573,9974.98,9974.98,1.171,11680.7,14016.84,14227.09,215,2795,17153.689999999999,729,17882.689999999999]
["Ketchikan Gateway  ",2179,50,2229,2670.01,2670.01,1.17,3123.91,3748.69,3804.92,96,1248,5052.92,45,5097.92]
["Klawock  ",120,0,120,201,204.24,1.302,265.92,319.10000000000002,323.89,10,130,453.89,0,453.89]
["Kodiak Island  ",2120,95,2215,2655.17,2655.17,1.2889999999999999,3422.51,4107.01,4168.62,63,819,4987.62,85.5,5073.12]
["Kuspuk ",453,0,453,771.02,771.02,1.734,1336.95,1604.34,1628.41,11,143,1771.41,0,1771.41]
["Lake & Peninsula  ",323,6,329,649.82000000000005,649.82000000000005,1.994,1295.74,1554.89,1578.21,6,78,1656.21,5.4,1661.61]
["Lower Kuskokwim ",4035,0,4035,6019.23,6019.23,1.663,10009.98,12011.98,12192.16,109,1417,13609.16,0,13609.16]
["Lower Yukon ",2007,0,2007,3013.62,3013.62,1.861,5608.35,6730.02,6830.97,54,702,7532.97,0,7532.97]
["Mat-Su  ",16949,2336,19285,19561.09,19561.09,1.07,20930.37,25116.44,25493.19,510,6630,32123.19,2102.4,34225.589999999997]
["Nenana  ",210,1225,1435,318.60000000000002,318.60000000000002,1.3380000000000001,426.29,511.55,519.22,3,39,558.22,1102.5,1660.72]
["Nome  ",690,15,705,849.1,849.1,1.45,1231.2,1477.44,1499.6,14,182,1681.6,13.5,1695.1]
["North Slope  ",2016,0,2016,2733.66,2733.66,1.7909999999999999,4895.99,5875.19,5963.32,25,325,6288.32,0,6288.32]
["Northwest Arctic  ",1954,23,1977,2871.68,2871.68,1.823,5235.07,6282.08,6376.31,50,650,7026.31,20.7,7047.01]
["Pelican  ",12,0,12,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,1,13,84.24,0,84.24]
["Petersburg  ",470,0,470,664.69,667.41,1.244,830.26,996.31,1011.25,17,221,1232.25,0,1232.25]
["Pribilof  ",56,5,61,94.54,101.25,1.6910000000000001,171.21,205.45,208.53,2,26,234.53,4.5,239.03]
["Saint Mary's ",185,0,185,290.14999999999998,291.74,1.6240000000000001,473.79,568.54999999999995,577.08000000000004,3,39,616.08000000000004,0,616.08000000000004]
["Sitka  ",1172.57,13.43,1186,1463.33,1463.33,1.1950000000000001,1748.68,2098.42,2129.9,38,494,2623.9,12.09,2635.99]
["Skagway  ",130,0,130,213.7,213.7,1.1739999999999999,250.88,301.06,305.58,1,13,318.58,0,318.58]
["Southeast Island ",185,5,190,394.87,420.79,1.403,590.37,708.44,719.07,17,221,940.07,4.5,944.57]
["Southwest Region ",611,0,611,1027.46,1027.46,1.6850000000000001,1731.27,2077.52,2108.6799999999998,20,260,2368.6799999999998,0,2368.6799999999998]
["Tanana ",35,0,35,63.25,77.78,1.786,138.91999999999999,166.7,169.2,1,13,182.2,0,182.2]
["Unalaska  ",430,0,430,576.6,576.6,1.4410000000000001,830.88,997.06,1012.02,2,26,1038.02,0,1038.02]
["Valdez  ",670.25,26,696.25,882.96,882.96,1.17,1033.06,1239.67,1258.27,19,247,1505.27,23.4,1528.67]
["Wrangell  ",316,0,316,449.3,449.3,1.159,520.74,624.89,634.26,9,117,751.26,0,751.26]
["Yakutat  ",81,19,100,130.47,130.47,1.4119999999999999,184.22,221.06,224.38,2,26,250.38,17.100000000000001,267.48]
["Yukon Flats ",215.45,0,215.45,415.48,440.58,2.1160000000000001,932.27,1118.72,1135.5,5,65,1200.5,0,1200.5]
["Yukon/Koyukuk ",293,1700,1993,543.63,571.69000000000005,1.835,1049.05,1258.8599999999999,1277.74,14,182,1459.74,1530,2989.74]
["Yupiit ",479,0,479,761.61,766.06,1.7230000000000001,1319.92,1583.9,1607.66,7,91,1698.66,0,1698.66]
["Mt. Edgecumbe ",430,0,430,499.2,499.2,1.1950000000000001,596.54,715.85,726.59,0,0,726.59,0,726.59]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":114762.45},14161.460000000001,128923.90999999999,140994.97000000003,141195.82,null,170093.55,204112.26,207173.95,3046,39598,247088.43000000005,12745.32,259833.75000000003]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2021 Foundation Formula PROJECTION - Required Local Contribution\nPrepared by School Finance 11/13/2019"]
["School District","2019 Full Values","FY20 prior year Projected Basic Need ",".00265 x 2018 Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,8664264,0,0,0]
["Aleutian Region ",0,1186237,0,0,0]
["Aleutians East  ",195770298,5790467,518791,2605710,518791]
["Anchorage ",40710784171,435838100,107883578,196127145,107883578]
["Annette Island ",0,5210039,0,0,0]
["Bering Strait ",0,43113887,0,0,0]
["Bristol Bay  ",446600753,1914619,1183492,861579,861579]
["Chatham ",0,3940129,0,0,0]
["Chugach ",0,4178397,0,0,0]
["Copper River ",0,7178443,0,0,0]
["Cordova  ",331134027,5233106,877505,2354898,877505]
["Craig  ",172234643,5209209,456422,2344144,456422]
["Delta/Greely ",0,10405430,0,0,0]
["Denali  ",363494308,7924733,963260,3566130,963260]
["Dillingham  ",289504895,6992597,767188,3146669,767188]
["Fairbanks ",11427749901,149275831,30283537,67174124,30283537]
["Galena  ",36922615,24962572,97845,11233157,97845]
["Haines  ",435781192,3382531,1154820,1522139,1154820]
["Hoonah  ",81252007,2572493,215318,1157622,215318]
["Hydaburg  ",18901623,1923336,50089,865501,50089]
["Iditarod Area ",0,6759251,0,0,0]
["Juneau  ",5628754202,51618159,14916199,23228172,14916199]
["Kake  ",34832176,2467888,92305,1110550,92305]
["Kashunamiut ",0,5621521,0,0,0]
["Kenai Peninsula  ",10686886404,106502207,28320249,47925993,28320249]
["Ketchikan Gateway  ",1854873241,30068658,4915414,13530896,4915414]
["Klawock  ",67933467,2911393,180024,1310127,180024]
["Kodiak Island  ",1695168901,29767829,4492198,13395523,4492198]
["Kuspuk ",0,8706604,0,0,0]
["Lake & Peninsula  ",172915580,9706105,458226,4367747,458226]
["Lower Kuskokwim ",0,80105642,0,0,0]
["Lower Yukon ",0,43740451,0,0,0]
["Mat-Su  ",12431946561,200927198,32944658,90417239,32944658]
["Nenana  ",30590529,8939712,81065,4022870,81065]
["Nome  ",468638188,9973193,1241891,4487937,1241891]
["North Slope  ",22209401546,36482487,58854914,16417119,16417119]
["Northwest Arctic  ",760012531,41107234,2014033,18498255,2014033]
["Pelican  ",13997761,576633,37094,259485,37094]
["Petersburg  ",444851060,7287081,1178855,3279186,1178855]
["Pribilof  ",0,1593391,0,0,0]
["Saint Mary's ",33208499,3517735,88003,1582981,88003]
["Sitka  ",1301247929,15718710,3448307,7073420,3448307]
["Skagway  ",409473580,1720827,1085105,774372,774372]
["Southeast Island ",0,6018001,0,0,0]
["Southwest Region ",0,13932594,0,0,0]
["Tanana ",14923545,1219979,39547,548991,39547]
["Unalaska  ",711835683,6232549,1886365,2804647,1886365]
["Valdez  ",2427238746,8763947,6432183,3943776,3943776]
["Wrangell  ",220313378,4737299,583830,2131785,583830]
["Yakutat  ",81268037,1281710,215360,576770,215360]
["Yukon Flats ",0,7490361,0,0,0]
["Yukon/Koyukuk ",0,17108880,0,0,0]
["Yupiit ",0,9640935,0,0,0]
["Mt. Edgecumbe ",0,4308679,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":116210441977},1521451263,307957670,554646659,262398822]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":7,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,6]]}
["Alaska Department of Education & Early Development\nFY2021 Foundation Formula PROJECTION - Additional Local Contribution\nPrepared by School Finance 11/13/2019"]
["School District","FY2021 Proj. Basic Need","Additional Local .002 Mills of Current Full Value","Quality Schools ($16 x Adjusted ADM)","23% of Basic Need & Grants using Adjusted ADM Subtotal","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",9099822,0,24553,0,0,0]
["Aleutian Region ",1186237,0,3201,0,0,0]
["Aleutians East  ",5763901,391541,15552,1329274,1329274,1848065]
["Anchorage ",441935800,81421568,1192407,101919488,101919488,209803066]
["Annette Island ",5393454,0,14552,0,0,0]
["Bering Strait ",42434191,0,114494,0,0,0]
["Bristol Bay  ",1914323,893202,5165,441482,893202,1754781]
["Chatham ",3741771,0,10096,0,0,0]
["Chugach ",4212553,0,11366,0,0,0]
["Copper River ",6683347,0,18033,0,0,0]
["Cordova  ",5262045,662268,14198,1213536,1213536,2091041]
["Craig  ",5200907,344469,14033,1199436,1199436,1655858]
["Delta/Greely ",10324664,0,27857,0,0,0]
["Denali  ",7816867,726989,21091,1802730,1802730,2765990]
["Dillingham  ",7159230,579010,19317,1651066,1651066,2418254]
["Fairbanks ",150818461,22855500,406930,34781840,34781840,65065377]
["Galena  ",28335082,73845,76452,6534653,6534653,6632498]
["Haines  ",3602060,871562,9719,830709,871562,2026382]
["Hoonah  ",2707994,162504,7307,624519,624519,839837]
["Hydaburg  ",2017445,37803,5443,465264,465264,515353]
["Iditarod Area ",6346227,0,17123,0,0,0]
["Juneau  ",51866745,11257508,139944,11961538,11961538,26877737]
["Kake  ",2345137,69664,6328,540837,540837,633142]
["Kashunamiut ",6311121,0,17028,0,0,0]
["Kenai Peninsula  ",106044352,21373773,286123,24456009,24456009,52776258]
["Ketchikan Gateway  ",30230666,3709746,81567,6971814,6971814,11887228]
["Klawock  ",2691568,135867,7262,620731,620731,800755]
["Kodiak Island  ",30083602,3390338,81170,6937898,6937898,11430096]
["Kuspuk ",10504461,0,28343,0,0,0]
["Lake & Peninsula  ",9853347,345831,26586,2272385,2272385,2730611]
["Lower Kuskokwim ",80702319,0,217747,0,0,0]
["Lower Yukon ",44670512,0,120528,0,0,0]
["Mat-Su  ",202957749,24863893,547609,46806232,46806232,79750890]
["Nenana  ",9848070,61181,26572,2271168,2271168,2352233]
["Nome  ",10051943,937276,27122,2318185,2318185,3560076]
["North Slope  ",37289738,44418803,100613,8599781,44418803,60835922]
["Northwest Arctic  ",41788769,1520025,112752,9637350,9637350,11651383]
["Pelican  ",499543,27996,1348,115205,115205,152299]
["Petersburg  ",7307243,889702,19716,1685201,1685201,2864056]
["Pribilof  ",1417448,0,3824,0,0,0]
["Saint Mary's ",3653354,66417,9857,842539,842539,930542]
["Sitka  ",15631421,2602496,42176,3604927,3604927,7053234]
["Skagway  ",1889179,818947,5097,435683,818947,1593319]
["Southeast Island ",5601300,0,15113,0,0,0]
["Southwest Region ",14046272,0,37899,0,0,0]
["Tanana ",1080446,29847,2915,249173,249173,288720]
["Unalaska  ",6155459,1423671,16608,1419575,1423671,3310036]
["Valdez  ",9065013,4854477,24459,2090579,4854477,8798253]
["Wrangell  ",4454972,440627,12020,1027408,1027408,1611238]
["Yakutat  ",1586156,162536,4280,365800,365800,581160]
["Yukon Flats ",7118965,0,19208,0,0,0]
["Yukon/Koyukuk ",17729158,0,47836,0,0,0]
["Yupiit ",10073054,0,27179,0,0,0]
["Mt. Edgecumbe ",4308679,0,11625,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1540814142},232420882,4157343,288024015,327486868,589885690]
["end of table"]
["Page 4 of 4"]
["end of document"]